Stuttgart - Delayed Quote EUR

LeMaitre Vascular Inc (LHU.SG)

72.50
0.00
(0.00%)
At close: June 5 at 9:32:35 PM GMT+2
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
226,256
219,863
193,484
161,651
154,424
Cost of Revenue
70,600
68,962
66,435
56,755
53,042
Gross Profit
155,656
150,901
127,049
104,896
101,382
Operating Expense
102,648
98,645
89,852
74,960
64,957
Operating Income
53,008
52,256
37,197
29,936
36,425
Net Non Operating Interest Income Expense
5,356
4,744
3,077
986
-2,022
Other Income Expense
-45
-125
-799
-3,432
-116
Pretax Income
58,319
56,875
39,475
27,490
34,287
Tax Provision
13,157
12,837
9,370
6,854
7,380
Net Income Common Stockholders
45,162
44,038
30,105
20,636
26,907
Diluted NI Available to Com Stockholders
45,162
44,038
30,105
20,636
26,907
Basic EPS
2.01
1.96
1.36
0.94
1.27
Diluted EPS
1.97
1.93
1.34
0.93
1.25
Basic Average Shares
22,503.25
22,452
22,217
21,975
21,157
Diluted Average Shares
22,861.25
22,779
22,423
22,171
21,475
Total Operating Income as Reported
53,008
52,256
36,712
26,829
36,425
Total Expenses
173,248
167,607
156,287
131,715
117,999
Net Income from Continuing & Discontinued Operation
45,162
44,038
30,105
20,636
26,907
Normalized Income
45,162
44,038
30,475.06
22,969.36
26,907
Interest Income
6,851
4,949
3,077
986
197
Interest Expense
1,495
205
0
0
2,219
Net Interest Income
5,356
4,744
3,077
986
-2,022
EBIT
59,814
57,080
39,475
27,490
36,506
EBITDA
69,654
66,750
48,990
36,923
47,576
Reconciled Cost of Revenue
70,600
68,962
66,435
56,755
53,042
Reconciled Depreciation
9,840
9,670
9,515
9,433
11,070
Net Income from Continuing Operation Net Minority Interest
45,162
44,038
30,105
20,636
26,907
Total Unusual Items Excluding Goodwill
0
0
-485
-3,107
0
Total Unusual Items
0
0
-485
-3,107
0
Normalized EBITDA
69,654
66,750
49,475
40,030
47,576
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-114.95
-773.64
0
12/31/2021 - 8/28/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade