0.7634
-0.0156
(-2.00%)
As of 8:13:06 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,644,701
7,030,467
5,855,917
5,101,593
2,398,915
Cost of Revenue
3,173,219
2,950,519
2,616,987
2,371,847
1,145,794
Gross Profit
4,471,482
4,079,948
3,238,930
2,729,746
1,253,121
Operating Expense
2,583,708
2,147,922
1,669,717
1,272,635
539,424
Operating Income
1,887,774
1,932,026
1,569,213
1,457,111
713,697
Net Non Operating Interest Income Expense
154,348
155,082
1,322
-23,715
-36,960
Pretax Income
2,158,827
2,885,682
1,435,079
1,408,533
701,559
Tax Provision
664,925
558,599
405,213
376,336
181,471
Net Income Common Stockholders
1,493,902
2,327,083
1,029,866
1,032,197
520,088
Diluted NI Available to Com Stockholders
2,308,817
2,327,083
1,029,866
1,032,197
520,088
Basic EPS
0.42
0.78
0.31
0.32
0.16
Diluted EPS
0.42
0.49
0.31
0.32
0.16
Basic Average Shares
3,273,811
2,972,124
3,271,331.0500
3,271,331.0500
3,271,331.0500
Diluted Average Shares
3,292,094.5000
3,115,383
3,271,331.0500
3,271,331.0500
3,271,331.0500
Total Operating Income as Reported
2,171,846
2,115,587
1,631,947
1,466,570
741,302
Total Expenses
5,756,927
5,098,441
4,286,704
3,644,482
1,685,218
Net Income from Continuing & Discontinued Operation
1,493,902
2,327,083
1,029,866
1,032,197
520,088
Normalized Income
1,499,211.6937
1,702,340.7416
1,150,667.2963
1,065,596.6028
521,273.3896
Interest Income
--
159,496
30,767
12,705
2,783
Interest Expense
5,148
4,414
29,445
36,420
39,743
Net Interest Income
154,348
155,082
1,322
-23,715
-36,960
EBIT
2,163,975
2,890,096
1,464,524
1,444,953
741,302
EBITDA
2,163,975
3,149,622
1,621,593
1,522,273
792,440
Reconciled Cost of Revenue
3,173,219
2,950,519
2,616,987
2,371,847
1,145,794
Reconciled Depreciation
--
259,526
157,069
77,320
51,138
Net Income from Continuing Operation Net Minority Interest
1,493,902
2,327,083
1,029,866
1,032,197
520,088
Total Unusual Items Excluding Goodwill
-7,673
774,707
-168,332
-45,577
-1,599
Total Unusual Items
-7,673
774,707
-168,332
-45,577
-1,599
Normalized EBITDA
2,171,648
2,374,915
1,789,925
1,567,850
794,039
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-2,363.3063
149,964.7416
-47,530.7037
-12,177.3972
-413.6104
12/31/2020 - 6/26/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade