103.04
-5.30
(-4.89%)
At close: January 30 at 10:40:11 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,416,899.92
8,416,900.00
8,339,400.00
6,994,200.00
6,099,500.00
Cost of Revenue
4,017,999.98
4,018,000.00
4,192,700.00
3,439,200.00
2,915,700.00
Gross Profit
4,398,899.94
4,398,900.00
4,146,700.00
3,555,000.00
3,183,800.00
Operating Expense
2,807,300.03
2,807,300.00
2,700,200.00
2,210,900.00
2,118,400.00
Operating Income
1,591,599.92
1,591,600.00
1,446,500.00
1,344,100.00
1,065,400.00
Net Non Operating Interest Income Expense
-33,400.02
-33,400.00
-62,800.00
-85,600.00
-93,200.00
Pretax Income
1,549,599.87
1,549,600.00
1,383,300.00
1,257,000.00
961,900.00
Tax Provision
401,099.98
401,100.00
383,800.00
351,900.00
279,200.00
Net Income Common Stockholders
1,148,499.90
1,148,500.00
999,500.00
904,500.00
681,200.00
Diluted NI Available to Com Stockholders
1,148,499.90
1,148,500.00
999,500.00
904,500.00
681,200.00
Basic EPS
3.99
4.33
3.75
3.39
2.55
Diluted EPS
3.96
4.30
3.73
3.37
2.53
Basic Average Shares
262,144.73
265,083.09
266,608.42
266,896.34
267,172.45
Diluted Average Shares
262,144.73
266,853.40
268,284.73
268,684.39
269,109.86
Total Operating Income as Reported
1,591,599.92
1,591,600.00
1,446,500.00
1,344,100.00
1,065,400.00
Total Expenses
6,825,300.01
6,825,300.00
6,892,900.00
5,650,100.00
5,034,100.00
Net Income from Continuing & Discontinued Operation
1,148,499.90
1,148,500.00
999,500.00
904,500.00
681,200.00
Normalized Income
1,148,499.90
1,148,500.00
999,500.00
904,500.00
681,200.00
Interest Income
87,600.02
87,600.00
45,800.00
6,800.00
6,100.00
Interest Expense
121,000.04
121,000.00
108,600.00
92,400.00
99,300.00
Net Interest Income
-33,400.02
-33,400.00
-62,800.00
-85,600.00
-93,200.00
EBIT
1,670,599.92
1,670,600.00
1,491,900.00
1,349,400.00
1,061,200.00
EBITDA
2,040,699.92
2,040,700.00
1,876,100.00
1,655,800.00
1,395,500.00
Reconciled Cost of Revenue
4,017,999.98
4,018,000.00
4,192,700.00
3,439,200.00
2,915,700.00
Reconciled Depreciation
370,100.00
370,100.00
384,200.00
306,400.00
334,300.00
Net Income from Continuing Operation Net Minority Interest
1,148,499.90
1,148,500.00
999,500.00
904,500.00
681,200.00
Normalized EBITDA
2,040,699.92
2,040,700.00
1,876,100.00
1,655,800.00
1,395,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 1/31/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DLEGF Delta Electronics (Thailand) Public Company Limited
4.3500
0.00%
MIELY Mitsubishi Electric Corporation
33.28
+0.70%
ENR Energizer Holdings, Inc.
34.15
+1.61%
HUBB Hubbell Incorporated
426.57
+2.12%
NVT nVent Electric plc
66.06
+3.32%
LTBR Lightbridge Corporation
8.76
+26.04%
MVST Microvast Holdings, Inc.
1.5000
-8.26%
BE Bloom Energy Corporation
23.52
+5.09%
VRT Vertiv Holdings Co
114.60
+3.75%
PLUG Plug Power Inc.
1.9200
+2.13%