Dusseldorf - Delayed Quote • EUR
Spire Inc (LGR.DU)
At close: 7:31 PM GMT+2
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
9/30/2019
Total Revenue
2,614,000.00
2,666,300.00
2,198,500.00
2,235,500.00
1,855,400.00
--
Cost of Revenue
1,684,800.00
1,778,400.00
1,373,500.00
1,412,100.00
1,154,700.00
--
Gross Profit
929,200.00
887,900.00
825,000.00
823,400.00
700,700.00
--
Operating Expense
483,300.00
469,300.00
416,800.00
373,200.00
345,700.00
--
Operating Income
445,900.00
418,600.00
408,200.00
450,200.00
355,000.00
--
Net Non Operating Interest Income Expense
-197,700.00
-185,700.00
-119,800.00
-106,600.00
-105,500.00
--
Other Income Expense
35,200.00
23,400.00
-8,700.00
-3,400.00
-148,500.00
--
Pretax Income
283,400.00
256,300.00
279,700.00
340,200.00
101,000.00
--
Tax Provision
46,700.00
38,800.00
58,900.00
68,500.00
12,400.00
--
Net Income Common Stockholders
221,700.00
202,400.00
205,700.00
256,500.00
73,700.00
--
Diluted NI Available to Com Stockholders
221,700.00
202,400.00
205,700.00
256,500.00
73,700.00
--
Basic EPS
4.02
3.86
3.96
4.97
1.44
--
Diluted EPS
4.00
3.85
3.95
4.96
1.44
--
Basic Average Shares
53,550.00
52,500.00
52,000.00
51,600.00
51,200.00
--
Diluted Average Shares
53,650.00
52,600.00
52,100.00
51,700.00
51,300.00
--
Total Operating Income as Reported
445,900.00
418,600.00
408,200.00
450,200.00
206,400.00
--
Total Expenses
2,168,100.00
2,247,700.00
1,790,300.00
1,785,300.00
1,500,400.00
--
Interest Expense
197,700.00
185,700.00
119,800.00
106,600.00
105,500.00
--
Net Interest Income
-197,700.00
-185,700.00
-119,800.00
-106,600.00
-105,500.00
--
Net Income from Continuing & Discontinued Operation
236,700.00
217,500.00
220,800.00
271,700.00
88,600.00
--
Normalized Income
236,700.00
217,500.00
220,800.00
271,700.00
218,922.20
--
EBIT
481,100.00
442,000.00
399,500.00
446,800.00
206,500.00
--
EBITDA
747,100.00
696,800.00
636,800.00
659,900.00
403,800.00
--
Reconciled Cost of Revenue
1,684,800.00
1,778,400.00
1,373,500.00
1,412,100.00
1,154,700.00
--
Reconciled Depreciation
266,000.00
254,800.00
237,300.00
213,100.00
197,300.00
--
Net Income from Continuing Operation Net Minority Interest
236,700.00
217,500.00
220,800.00
271,700.00
88,600.00
--
Total Unusual Items Excluding Goodwill
--
--
--
--
-148,600.00
--
Total Unusual Items
--
--
--
--
-148,600.00
--
Normalized EBITDA
747,100.00
696,800.00
636,800.00
659,900.00
552,400.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
--
--
--
--
-18,277.80
--
9/30/2019 - 4/17/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade