0.5700
-0.0300
(-5.00%)
At close: April 10 at 3:59:35 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
113,869
113,869
82,246
127,860
Cost of Revenue
51,174
51,174
33,987
39,362
Gross Profit
62,695
62,695
48,259
88,498
Operating Expense
58,554
58,554
80,560
49,416
Operating Income
4,141
4,141
-32,301
39,082
Net Non Operating Interest Income Expense
100
100
1,913
-19
Other Income Expense
3,157
3,157
-50
340
Pretax Income
7,398
7,398
-30,438
39,403
Tax Provision
2,843
2,843
3,361
--
Net Income Common Stockholders
4,555
4,555
-33,799
39,403
Diluted NI Available to Com Stockholders
4,555
4,555
-33,799
39,403
Basic EPS
0.01
0.01
-0.11
0.13
Diluted EPS
0.01
0.01
-0.11
0.13
Basic Average Shares
484,906
484,906
307,864
311,746.5220
Diluted Average Shares
521,805
521,805
339,099
311,746.5220
Total Expenses
109,728
109,728
114,547
88,778
Interest Income
1,073
1,073
2,003
--
Interest Expense
973
973
90
19
Net Interest Income
100
100
1,913
-19
Net Income from Continuing & Discontinued Operation
4,555
4,555
-33,799
39,403
Normalized Income
2,611.2132
2,611.2132
-33,769
39,063
EBIT
8,371
8,371
-30,348
39,422
EBITDA
49,917
49,917
-5,889
61,759
Reconciled Cost of Revenue
51,174
51,174
33,987
39,362
Reconciled Depreciation
41,546
41,546
24,459
22,337
Net Income from Continuing Operation Net Minority Interest
4,555
4,555
-33,799
39,403
Total Unusual Items Excluding Goodwill
3,157
3,157
-50
340
Total Unusual Items
3,157
3,157
-50
340
Normalized EBITDA
46,760
46,760
-5,839
61,419
Tax Rate for Calcs
0.0004
0.0004
0.0004
--
Tax Effect of Unusual Items
1,213.2132
1,213.2132
-20
--
12/31/2022 - 7/18/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SDE.TO Spartan Delta Corp.
2.5800
-8.83%
CEI.V Coelacanth Energy Inc.
0.7800
-3.70%
SOIL.TO Saturn Oil & Gas Inc.
1.4000
-6.67%
HWX.TO Headwater Exploration Inc.
5.31
-5.01%
AAV.TO Advantage Energy Ltd.
8.42
-4.97%
KEL.TO Kelt Exploration Ltd.
5.24
-7.58%
RBY.TO Rubellite Energy Corp.
1.6700
-7.73%
BNE.TO Bonterra Energy Corp.
2.6400
-10.51%
JOY.TO Journey Energy Inc.
1.3400
-8.84%
KEC.TO Kiwetinohk Energy Corp.
14.55
-2.02%