Unlock stock picks and a broker-level newsfeed that powers Wall Street.
13.30
0.00
(0.00%)
At close: March 21 at 4:35:04 PM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
87,728,182,000
87,728,182,000
82,262,664,000
83,467,318,000
73,907,984,000
Cost of Revenue
66,348,948,000
66,348,948,000
62,461,405,000
63,231,088,000
55,010,762,000
Gross Profit
21,379,234,000
21,379,234,000
19,801,259,000
20,236,230,000
18,897,222,000
Operating Expense
17,959,559,000
17,959,559,000
16,147,965,000
16,685,258,000
14,839,225,000
Operating Income
3,419,675,000
3,419,675,000
3,653,294,000
3,550,972,000
4,057,997,000
Net Non Operating Interest Income Expense
-124,944,000
-124,944,000
-155,805,000
-194,503,000
-162,427,000
Pretax Income
1,335,795,000
1,335,795,000
2,014,897,000
2,539,811,000
3,838,896,000
Tax Provision
462,520,000
462,520,000
756,971,000
532,307,000
1,057,777,000
Net Income Common Stockholders
367,515,000
367,515,000
712,902,000
1,196,442,000
1,031,710,000
Basic EPS
1.02k
1.02k
1.98k
3.32k
2.86k
Diluted EPS
1.02k
1.02k
1.98k
3.32k
2.86k
Basic Average Shares
361,016.70
361,016.70
360,597.88
360,374.10
360,422.71
Diluted Average Shares
361,016.70
361,016.70
360,597.88
360,374.10
360,422.71
Total Operating Income as Reported
3,419,675,000
3,419,675,000
3,653,294,000
3,550,972,000
4,057,997,000
Rent Expense Supplemental
--
--
--
--
78,196,000
Total Expenses
84,308,507,000
84,308,507,000
78,609,370,000
79,916,346,000
69,849,987,000
Net Income from Continuing & Discontinued Operation
367,515,000
367,515,000
712,902,000
1,196,442,000
1,031,710,000
Normalized Income
914,530,787.12
914,530,787.12
948,504,541.27
1,171,983,302.11
2,977,486,444.86
Interest Income
500,454,000
500,454,000
438,300,000
208,024,000
88,580,000
Interest Expense
571,340,000
571,340,000
535,254,000
363,587,000
239,107,000
Net Interest Income
-124,944,000
-124,944,000
-155,805,000
-194,503,000
-162,427,000
EBIT
1,907,135,000
1,907,135,000
2,550,151,000
2,903,398,000
4,078,003,000
EBITDA
5,440,999,000
5,440,999,000
5,767,150,000
5,888,518,000
6,807,347,000
Reconciled Cost of Revenue
66,348,948,000
66,348,948,000
62,461,405,000
63,231,088,000
55,010,762,000
Reconciled Depreciation
3,533,864,000
3,533,864,000
3,216,999,000
2,985,120,000
2,729,344,000
Net Income from Continuing Operation Net Minority Interest
649,425,000
649,425,000
820,217,000
1,340,823,000
2,397,857,000
Total Unusual Items Excluding Goodwill
-405,516,000
-405,516,000
-205,486,000
213,609,000
-800,087,000
Total Unusual Items
-405,516,000
-405,516,000
-205,486,000
213,609,000
-800,087,000
Normalized EBITDA
5,846,515,000
5,846,515,000
5,972,636,000
5,674,909,000
7,607,434,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-140,410,212.88
-140,410,212.88
-77,198,458.73
44,769,302.11
-220,457,555.14
12/31/2021 - 7/2/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade