2.8100
-0.1300
(-4.42%)
As of 10:06:11 AM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,927.9930
19,927.9930
-3,588.3370
22,786.5930
9,763.0980
Cost of Revenue
9,871.0820
9,871.0820
8,776.2250
12,125.3200
6,482.6510
Gross Profit
10,056.9110
10,056.9110
-12,364.5620
10,661.2730
3,280.4470
Operating Expense
15,198.3640
15,198.3640
19,666.8130
11,742.0670
6,915.7360
Operating Income
-5,141.4530
-5,141.4530
-32,031.3750
-1,080.7940
-3,635.2890
Net Non Operating Interest Income Expense
-2,413.1020
-2,413.1020
-2,334.5980
-1,608.1000
-183.1570
Other Income Expense
1,728.5640
1,728.5640
394.9510
1,916.5640
1,244.3030
Pretax Income
-5,825.9910
-5,825.9910
-33,971.0220
-772.3300
-2,574.1430
Tax Provision
1.0580
1.0580
3.4190
54.3670
1.3160
Net Income Common Stockholders
-14,457.0080
-14,457.0080
-32,158.4910
-8,141.9220
-2,575.4590
Diluted NI Available to Com Stockholders
-14,457.0080
-14,457.0080
-32,158.4910
-8,141.9220
-2,575.4590
Basic EPS
-6.00
--
-35.00
-13.50
-16.50
Diluted EPS
-6.00
--
-35.00
-13.50
-16.50
Basic Average Shares
2,434.9690
--
919.4900
601.7620
202.8620
Diluted Average Shares
2,434.9690
--
919.4900
601.7620
202.8620
Total Operating Income as Reported
--
--
--
--
-3,351.4090
Rent Expense Supplemental
870.2540
870.2540
826.2540
778.8810
683.1600
Total Expenses
25,069.4460
25,069.4460
28,443.0380
23,867.3870
13,398.3870
Net Income from Continuing & Discontinued Operation
-5,259.0080
-5,259.0080
-31,563.2830
22.7820
-2,575.4590
Normalized Income
-5,731.0444
-5,731.0444
-30,959.3333
415.9033
-3,224.4761
Interest Expense
2,413.1020
2,413.1020
2,334.5980
1,608.1000
183.1570
Net Interest Income
-2,413.1020
-2,413.1020
-2,334.5980
-1,608.1000
-183.1570
EBIT
-3,412.8890
-3,412.8890
-31,636.4240
835.7700
-2,390.9860
EBITDA
-1,050.7460
-1,050.7460
-28,941.6220
2,131.2400
-2,350.4300
Reconciled Cost of Revenue
9,303.9500
9,303.9500
8,113.8090
11,746.7660
6,482.6510
Reconciled Depreciation
2,362.1430
2,362.1430
2,694.8020
1,295.4700
40.5560
Net Income from Continuing Operation Net Minority Interest
-5,259.0080
-5,259.0080
-31,563.2830
22.7820
-2,575.4590
Total Unusual Items Excluding Goodwill
565.3130
565.3130
-723.2930
-470.8040
777.2660
Total Unusual Items
565.3130
565.3130
-723.2930
-470.8040
777.2660
Normalized EBITDA
-1,616.0590
-1,616.0590
-28,218.3290
2,602.0440
-3,127.6960
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
93.2766
93.2766
-119.3433
-77.6827
128.2489
12/31/2020 - 6/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MEGL Magic Empire Global Limited
1.1618
-1.54%
SLNH Soluna Holdings, Inc.
0.5671
+3.11%
WAI Top KingWin Ltd
0.1493
-3.55%
FRGE Forge Global Holdings, Inc.
0.6197
+0.03%
TOP TOP Financial Group Limited
1.0701
-3.59%
GSIW Garden Stage Limited
0.4070
+3.64%
SWIN Solowin Holdings
1.5000
+0.67%
NCPL Netcapital Inc.
1.7900
-0.28%
FLD Fold Holdings, Inc. Class A Common Stock
2.8000
+4.09%
MIGI Mawson Infrastructure Group Inc.
0.4500
+4.90%