0.3200
-0.0450
(-12.33%)
At close: 3:59:59 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
134.9030
134.9030
195.4540
353.3450
285.4400
Gross Profit
-134.9030
-134.9030
-195.4540
-353.3450
-285.4400
Operating Expense
16,905.5980
16,905.5980
18,537.3770
28,854.4550
25,387.5620
Operating Income
-17,040.5010
-17,040.5010
-18,732.8310
-29,207.8000
-25,673.0020
Net Non Operating Interest Income Expense
359.6570
359.6570
513.1410
500.4450
552.6350
Other Income Expense
-26.9910
-26.9910
-378.8720
7,438.9020
-4,362.5920
Pretax Income
-16,707.8350
-16,707.8350
-18,598.5620
-21,268.4530
-29,482.9590
Tax Provision
--
--
--
59.3880
805.9230
Net Income Common Stockholders
-18,140.4450
-18,140.4450
-20,191.1190
-21,100.5110
-29,742.6410
Diluted NI Available to Com Stockholders
-18,140.4450
-18,140.4450
-20,191.1190
-21,100.5110
-29,742.6410
Basic EPS
-0.05
-0.05
-0.06
-0.07
-0.11
Diluted EPS
-0.05
-0.05
-0.06
-0.07
-0.11
Basic Average Shares
367,672.3530
367,672.3530
326,340.1100
310,470.0190
270,095.8760
Diluted Average Shares
367,672.3530
367,672.3530
326,340.1100
310,470.0190
270,095.8760
Total Operating Income as Reported
-17,040.5010
-17,040.5010
-18,732.8310
-29,207.8000
-25,673.0020
Total Expenses
17,040.5010
17,040.5010
18,732.8310
29,207.8000
25,673.0020
Interest Income
359.6570
359.6570
513.1410
500.4450
559.1930
Interest Expense
--
--
--
--
6.5580
Net Interest Income
359.6570
359.6570
513.1410
500.4450
552.6350
Net Income from Continuing & Discontinued Operation
-18,140.4450
-18,140.4450
-20,191.1190
-21,100.5110
-29,742.6410
Normalized Income
-16,522.0120
-16,522.0120
-17,420.6680
-26,572.8482
-27,110.1532
EBIT
-17,040.5010
-17,040.5010
-18,732.8310
-29,207.8000
-29,476.4010
EBITDA
-16,776.2450
-16,776.2450
-18,368.2030
-28,668.3830
-29,116.4490
Reconciled Cost of Revenue
134.9030
134.9030
195.4540
353.3450
285.4400
Reconciled Depreciation
264.2560
264.2560
364.6280
539.4170
359.9520
Net Income from Continuing Operation Net Minority Interest
-16,569.2920
-16,569.2920
-17,982.3030
-21,100.5110
-29,742.6410
Total Unusual Items Excluding Goodwill
-47.2800
-47.2800
-561.6350
7,416.0960
-3,581.6160
Total Unusual Items
-47.2800
-47.2800
-561.6350
7,416.0960
-3,581.6160
Normalized EBITDA
-16,728.9650
-16,728.9650
-17,806.5680
-36,084.4790
-25,534.8330
Tax Rate for Calcs
--
--
--
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
1,943.7588
-949.1282
12/31/2021 - 2/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MGG.V Minaurum Gold Inc.
0.1900
-2.56%
NEXG.V NeXGold Mining Corp.
0.7200
0.00%
FF.TO First Mining Gold Corp.
0.1450
+3.57%
IAU.TO i-80 Gold Corp.
0.8600
-2.27%
AUMB.V 1911 Gold Corporation
0.2250
-4.26%
MAI.V Minera Alamos Inc.
0.3700
+2.78%
AU.V Aurion Resources Ltd.
0.7400
0.00%
STLR.TO STLLR Gold Inc.
1.1200
+3.70%
ODV.V Osisko Development Corp.
2.2900
+3.15%
STGO.TO Steppe Gold Ltd.
0.7700
+4.05%