Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.5400
0.0000
(0.00%)
As of February 21 at 1:33:21 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
81,982
81,982
48,231
79,100
60,784
Cost of Revenue
-8,973
-8,973
-23,149
-2,217
3,348
Gross Profit
90,955
90,955
71,380
81,317
57,436
Operating Expense
84,876
84,876
65,234
72,386
56,219
Operating Income
6,079
6,079
6,146
8,931
1,217
Net Non Operating Interest Income Expense
-5,097
-5,097
-1,666
-1,801
-1,602
Pretax Income
-858
-858
3,579
6,589
-770
Tax Provision
-83
-83
1,108
721
434
Net Income Common Stockholders
-776
-776
2,471
5,868
-1,204
Diluted NI Available to Com Stockholders
-776
-776
2,471
5,868
-1,204
Basic EPS
-0.06
-0.06
0.18
0.42
-0.08
Diluted EPS
-0.06
-0.06
0.18
0.42
-0.08
Basic Average Shares
14,090
14,090.5990
14,090
14,112
14,170
Diluted Average Shares
14,090
14,090.5990
14,090
14,112
14,170
Total Operating Income as Reported
4,063
4,063
4,670
7,832
917
Rent Expense Supplemental
3,882
3,882
9,960
15,958
11,790
Total Expenses
75,903
75,903
42,085
70,169
59,567
Net Income from Continuing & Discontinued Operation
-776
-776
2,471
5,868
-1,204
Normalized Income
887.8112
887.8112
3,093.7555
6,349.8012
-911.4000
Interest Income
--
--
954
--
--
Interest Expense
4,756
4,756
1,962
1,426
1,125
Net Interest Income
-5,097
-5,097
-1,666
-1,801
-1,602
EBIT
3,898
3,898
5,541
8,015
355
EBITDA
68,624
68,624
38,980
48,875
27,440
Reconciled Cost of Revenue
-8,973
-8,973
-23,149
-2,217
3,348
Reconciled Depreciation
64,726
64,726
33,439
40,860
27,085
Net Income from Continuing Operation Net Minority Interest
-776
-776
2,471
5,868
-1,204
Total Unusual Items Excluding Goodwill
-1,842
-1,842
-902
-541
-385
Total Unusual Items
-1,842
-1,842
-902
-541
-385
Normalized EBITDA
70,466
70,466
39,882
49,416
27,825
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
-178.1888
-178.1888
-279.2445
-59.1988
-92.4000
12/31/2020 - 12/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade