30.96
-2.79
(-8.26%)
As of April 4 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,065,100
3,065,100
2,621,500
2,461,100
2,255,700
Cost of Revenue
1,367,100
1,367,100
1,233,500
1,329,600
1,232,800
Gross Profit
1,698,000
1,698,000
1,388,000
1,131,500
1,022,900
Operating Expense
1,169,400
1,169,400
866,700
682,700
631,300
Operating Income
528,600
528,600
521,300
448,800
391,600
Net Non Operating Interest Income Expense
-19,700
-19,700
12,300
-2,500
-800
Pretax Income
536,800
536,800
566,000
421,200
416,600
Tax Provision
137,900
137,900
141,000
113,300
122,500
Net Income Common Stockholders
398,800
398,800
425,100
307,900
294,200
Diluted NI Available to Com Stockholders
398,800
398,800
425,100
307,900
294,200
Basic EPS
2.16
--
2.23
1.61
1.54
Diluted EPS
2.16
--
2.23
1.61
1.54
Basic Average Shares
184,783.61
--
190,806.38
190,816.79
190,956.08
Diluted Average Shares
184,783.61
--
190,806.38
190,816.79
190,956.08
Total Operating Income as Reported
528,600
528,600
521,100
448,800
391,800
Total Expenses
2,536,500
2,536,500
2,100,200
2,012,300
1,864,100
Net Income from Continuing & Discontinued Operation
398,800
398,800
425,100
307,900
294,200
Normalized Income
382,600.26
382,600.26
402,198.06
324,106
279,015.20
Interest Income
19,100
19,100
19,100
4,000
2,900
Interest Expense
37,700
37,700
13,800
6,600
5,800
Net Interest Income
-19,700
-19,700
12,300
-2,500
-800
EBIT
574,500
574,500
579,800
427,800
422,400
EBITDA
802,500
802,500
705,400
558,600
580,000
Reconciled Cost of Revenue
1,367,100
1,367,100
1,233,500
1,329,600
1,232,800
Reconciled Depreciation
228,000
228,000
125,600
130,800
157,600
Net Income from Continuing Operation Net Minority Interest
398,800
398,800
425,100
307,900
294,200
Total Unusual Items Excluding Goodwill
21,800
21,800
30,500
-22,200
21,600
Total Unusual Items
21,800
21,800
30,500
-22,200
21,600
Normalized EBITDA
780,700
780,700
674,900
580,800
558,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,600.26
5,600.26
7,598.06
-5,994
6,415.20
12/31/2021 - 3/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade