Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
19.72
0.00
(0.00%)
At close: March 3 at 3:00:00 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,137,000
26,137,000
24,454,000
21,552,000
17,480,000
Cost of Revenue
14,548,000
14,548,000
13,637,000
12,544,000
10,150,000
Gross Profit
11,589,000
11,589,000
10,817,000
9,008,000
7,330,000
Operating Expense
6,692,000
6,692,000
6,065,000
5,055,000
4,189,000
Operating Income
4,897,000
4,897,000
4,752,000
3,953,000
3,141,000
Net Non Operating Interest Income Expense
-442,000
-442,000
-379,000
-119,000
-65,000
Pretax Income
4,454,000
4,454,000
4,374,000
3,842,000
3,070,000
Tax Provision
1,105,000
1,105,000
1,051,000
1,014,000
641,000
Net Income Common Stockholders
3,301,000
3,301,000
3,274,000
2,784,000
2,390,000
Diluted NI Available to Com Stockholders
3,301,000
3,301,000
3,274,000
2,784,000
2,390,000
Basic EPS
3.63
3.63
3.60
3.06
2.63
Diluted EPS
3.63
3.63
3.60
3.06
2.63
Basic Average Shares
908,115.54
908,115.54
908,183.08
908,432.60
908,432.60
Diluted Average Shares
908,115.54
908,115.54
908,183.08
908,432.60
908,432.60
Total Operating Income as Reported
4,896,000
4,896,000
4,753,000
3,953,000
3,141,000
Rent Expense Supplemental
--
--
--
74,000
59,000
Total Expenses
21,240,000
21,240,000
19,702,000
17,599,000
14,339,000
Net Income from Continuing & Discontinued Operation
3,301,000
3,301,000
3,274,000
2,784,000
2,390,000
Normalized Income
3,301,000
3,301,000
3,274,000
2,784,000
2,390,000
Interest Income
--
--
45,000
11,000
1,000
Interest Expense
--
--
426,000
128,000
63,000
Net Interest Income
-442,000
-442,000
-379,000
-119,000
-65,000
EBIT
4,897,000
4,897,000
4,752,000
3,970,000
3,133,000
EBITDA
5,206,000
5,206,000
5,028,000
5,121,000
4,072,000
Reconciled Cost of Revenue
14,548,000
14,548,000
13,637,000
12,544,000
10,150,000
Reconciled Depreciation
309,000
309,000
276,000
1,151,000
939,000
Net Income from Continuing Operation Net Minority Interest
3,301,000
3,301,000
3,274,000
2,784,000
2,390,000
Normalized EBITDA
5,206,000
5,206,000
5,028,000
5,121,000
4,072,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DNACF DeNA Co., Ltd.
23.91
0.00%
0RB7.IL Lagercrantz Group AB (publ)
219.30
-2.71%
LG72.MU Lagercrantz Group AB
20.36
0.00%
2432.T DeNA Co., Ltd.
3,589.00
-0.28%
MBB.DE MBB SE
105.60
-1.49%
SLYG.F Shelly Group SE
36.30
-1.89%
LAGR-B.ST Lagercrantz Group AB (publ)
218.00
-3.63%
BOC Boston Omaha Corporation
14.08
+0.43%
SSUMY Sumitomo Corporation
22.65
-0.31%
8031.T Mitsui & Co., Ltd.
2,794.50
+0.88%