15.34
+0.01
+(0.07%)
At close: April 17 at 4:08:54 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
214,469
214,469
213,925
224,409
309,604
Cost of Revenue
125,497
125,497
134,118
150,035
142,904
Gross Profit
88,972
88,972
79,807
74,374
166,700
Operating Expense
104,712
104,712
106,985
112,190
101,311
Operating Income
-15,740
-15,740
-27,178
-37,816
65,389
Net Non Operating Interest Income Expense
-921
-921
4,515
-2,826
-4,919
Pretax Income
7,907
7,907
18,362
193,284
174,498
Tax Provision
2,071
2,071
-2,237
36,838
18,774
Net Income Common Stockholders
5,836
5,836
20,599
156,446
155,724
Diluted NI Available to Com Stockholders
5,836
5,836
20,599
156,446
155,724
Basic EPS
0.33
--
1.15
8.58
8.47
Diluted EPS
0.32
--
1.11
8.28
8.33
Basic Average Shares
17,573.58
--
17,927.81
18,239.47
18,395.96
Diluted Average Shares
18,218
--
18,601.82
18,886.91
18,704.32
Total Operating Income as Reported
7,907
7,907
18,362
193,284
174,498
Rent Expense Supplemental
2,303
2,303
2,117
1,914
2,919
Total Expenses
230,209
230,209
241,103
262,225
244,215
Net Income from Continuing & Discontinued Operation
5,836
5,836
20,599
156,446
155,724
Normalized Income
-8,096.74
-8,096.74
-12,232.12
-29,121.76
55,789.10
Interest Income
7,315
7,315
15,148
2,413
2,452
Interest Expense
8,236
8,236
10,633
5,239
7,371
Net Interest Income
-921
-921
4,515
-2,826
-4,919
EBIT
16,143
16,143
28,995
198,523
181,869
EBITDA
52,165
52,165
64,297
232,019
214,736
Reconciled Cost of Revenue
125,497
125,497
134,118
150,035
142,904
Reconciled Depreciation
36,022
36,022
35,301
33,496
32,856
Net Income from Continuing Operation Net Minority Interest
5,836
5,836
20,599
156,446
155,724
Total Unusual Items Excluding Goodwill
18,877
18,877
35,881
229,263
111,983
Total Unusual Items
18,877
18,877
35,881
229,263
111,983
Normalized EBITDA
33,288
33,288
28,416
2,756
102,753
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,944.26
4,944.26
3,049.89
43,695.24
12,048.10
12/31/2021 - 6/26/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade