0.6400
+0.0400
+(6.67%)
As of 12:15:39 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,310.0000
12,310.0000
9,989.0000
9,022.0000
-3,968.0000
Cost of Revenue
10,856.0000
10,856.0000
7,609.0000
6,537.0000
--
Gross Profit
1,454.0000
1,454.0000
2,380.0000
2,485.0000
--
Operating Expense
11,313.0000
11,313.0000
7,092.0000
12,630.0000
10,564.0000
Operating Income
-9,859.0000
-9,859.0000
-4,712.0000
-10,145.0000
--
Pretax Income
-9,004.0000
-9,004.0000
-14,012.0000
-10,358.0000
-14,532.0000
Tax Provision
130.0000
130.0000
50.0000
-19.0000
-15.0000
Net Income Common Stockholders
-9,134.0000
-9,134.0000
-14,062.0000
-10,339.0000
-14,517.0000
Diluted NI Available to Com Stockholders
-9,134.0000
-9,134.0000
-14,062.0000
-10,339.0000
-14,517.0000
Basic EPS
-0.03
-0.02
-0.03
-0.02
-0.05
Diluted EPS
-0.03
-0.02
-0.03
-0.02
-0.05
Basic Average Shares
539,073.1780
584,138.3460
485,999.4060
478,141.4130
315,797.2590
Diluted Average Shares
539,073.1780
584,138.3460
485,999.4060
478,141.4130
315,797.2590
Total Operating Income as Reported
-9,859.0000
-9,859.0000
-4,712.0000
-10,235.0000
--
Total Expenses
22,169.0000
22,169.0000
14,701.0000
19,167.0000
--
Net Income from Continuing & Discontinued Operation
-9,134.0000
-9,134.0000
-14,062.0000
-10,339.0000
-14,517.0000
Normalized Income
-9,794.9600
-9,794.9600
2,298.7300
-10,741.2608
-14,517.0000
Interest Income
--
--
--
3,157.0000
5,116.0000
Interest Expense
--
--
--
6,048.0000
5,801.0000
Net Interest Income
--
--
--
-2,891.0000
-685.0000
EBIT
-9,859.0000
-9,859.0000
-4,712.0000
-10,145.0000
-8,731.0000
EBITDA
-9,577.0000
-9,577.0000
-4,407.0000
-9,789.0000
-8,303.0000
Reconciled Cost of Revenue
10,856.0000
10,856.0000
7,609.0000
6,537.0000
--
Reconciled Depreciation
282.0000
282.0000
305.0000
356.0000
428.0000
Net Income from Continuing Operation Net Minority Interest
-9,134.0000
-9,134.0000
-14,062.0000
-10,339.0000
-14,517.0000
Total Unusual Items Excluding Goodwill
816.0000
816.0000
-9,533.0000
403.0000
--
Total Unusual Items
816.0000
816.0000
-894.0000
403.0000
--
Normalized EBITDA
-10,393.0000
-10,393.0000
-3,513.0000
-10,192.0000
-8,303.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
0.0000
Tax Effect of Unusual Items
155.0400
155.0400
-1,811.2700
0.7392
--
12/31/2020 - 8/5/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade