0.2640
0.0000
(0.00%)
At close: April 16 at 3:47:43 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,371
3,594
6,493
5,568
9,026.2570
Cost of Revenue
10,226
5,214
8,962
3,512
5,439.5030
Gross Profit
-1,855
-1,620
-2,469
2,056
3,586.7540
Operating Expense
16,543
16,552
20,345
28,150
22,395.8420
Operating Income
-18,398
-18,172
-22,814
-26,094
-18,809.0880
Net Non Operating Interest Income Expense
81
-715
-2,066
-2,143
-4,819.3850
Pretax Income
-21,870
-22,443
-33,396
-27,909
-23,226.4810
Tax Provision
-582
-582
13,884
-6,843
-5,796.0750
Net Income Common Stockholders
-21,288
-21,861
-47,280
-21,066
-17,430.4060
Diluted NI Available to Com Stockholders
-21,288
-21,861
-47,280
-21,066
-17,430.4060
Basic EPS
-0.58
-0.76
-2.27
-1.42
-1.44
Diluted EPS
-0.58
-0.76
-2.27
-1.42
-1.44
Basic Average Shares
38,258.5870
28,615.7290
20,857.8480
14,807.1700
12,111.2990
Diluted Average Shares
38,258.5870
28,615.7290
20,857.8480
14,807.1700
12,111.2990
Total Operating Income as Reported
--
-18,172
-31,527
-26,094
-18,834.0880
Total Expenses
26,769
21,766
29,307
31,662
27,835.3450
Net Income from Continuing & Discontinued Operation
-21,288
-21,861
-47,280
-21,066
-17,430.4060
Normalized Income
-20,535.5709
-21,108.0457
-40,483.0800
-21,066
-17,411.6446
Interest Income
545
76
244
--
--
Interest Expense
482
809
782
2,143
4,819.3850
Net Interest Income
81
-715
-2,066
-2,143
-4,819.3850
EBIT
-21,388
-21,634
-32,614
-25,766
-18,407.0960
EBITDA
-15,275
-14,326
-25,487
-13,860
-7,708.0790
Reconciled Cost of Revenue
10,226
5,214
8,962
3,512
5,439.5030
Reconciled Depreciation
6,113
7,308
7,127
11,906
10,699
Net Income from Continuing Operation Net Minority Interest
-21,288
-21,861
-47,280
-21,066
-17,430.4060
Total Unusual Items Excluding Goodwill
-773
-773
-8,714
--
-25
Total Unusual Items
-773
-773
-8,714
--
-25
Normalized EBITDA
-14,502
-13,553
-16,773
-13,860
-7,683.0790
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-20.5709
-20.0457
-1,917.0800
--
-6.2386
12/31/2020 - 6/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DWHA.L Dewhurst Group Plc
525.00
0.00%
ALFE.VI Alfen N.V.
12.72
+0.59%
NKTc.XC
G14.DE Signify N.V.
18.34
-0.33%
7RW.F Intellego Technologies AB
5.51
+6.17%
0Q6Q.IL Mersen S.A.
17.88
-0.33%
ENY.MI Energy S.p.A.
0.7580
-0.26%
AIRX.OL Airthings ASA
1.2250
-6.49%
CFJA.F Ceres Power Holdings plc
0.6205
+1.22%
1ZB.F Bloom Energy Corporation
15.15
-4.11%