5.90
+0.10
+(1.72%)
At close: January 24 at 7:31:11 PM GMT+1
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
130,858.00
128,261.00
103,269.00
111,270.00
100,874.00
Cost of Revenue
85,222.00
86,411.00
75,284.00
72,204.00
61,937.00
Gross Profit
45,636.00
41,850.00
27,985.00
39,066.00
38,937.00
Operating Expense
56,270.00
49,038.00
47,705.00
42,498.00
34,405.00
Operating Income
-10,634.00
-7,188.00
-19,720.00
-3,432.00
4,532.00
Net Non Operating Interest Income Expense
-20,913.00
-18,090.00
-17,581.00
-15,470.00
-8,885.00
Other Income Expense
16,623.00
34,792.00
-26,627.00
-1,785.00
-25,434.00
Pretax Income
-14,924.00
9,514.00
-63,928.00
-20,687.00
-29,787.00
Tax Provision
178.00
183.00
308.00
-5,211.00
-6,350.00
Net Income Common Stockholders
-16,384.00
12,013.00
-99,563.00
-116,715.00
-32,294.00
Diluted NI Available to Com Stockholders
-16,384.00
12,013.00
-99,563.00
-116,715.00
-32,294.00
Basic EPS
-0.47
0.40
-3.32
-3.29
-1.11
Diluted EPS
-0.54
0.32
-3.32
-3.30
-1.12
Basic Average Shares
31,563.55
30,474.00
29,958.00
29,513.00
29,332.83
Diluted Average Shares
34,764.23
36,658.00
29,958.00
29,513.00
29,332.83
Total Operating Income as Reported
-12,290.00
-8,844.00
-21,796.00
-11,791.00
-8,823.00
Total Expenses
141,492.00
135,449.00
122,989.00
114,702.00
96,342.00
Net Income from Continuing & Discontinued Operation
-14,252.00
12,013.00
-99,563.00
-116,715.00
-32,294.00
Normalized Income
-30,146.76
-27,782.61
-43,840.57
-9,222.63
-12,055.65
Interest Income
--
--
68.00
81.00
48.00
Interest Expense
20,913.00
18,090.00
17,581.00
15,470.00
8,933.00
Net Interest Income
-20,913.00
-18,090.00
-17,581.00
-15,470.00
-8,885.00
EBIT
5,989.00
27,604.00
-46,347.00
-5,217.00
-20,854.00
EBITDA
14,951.00
36,463.00
-33,170.00
12,844.00
-987.00
Reconciled Cost of Revenue
85,222.00
86,411.00
75,284.00
72,204.00
61,937.00
Reconciled Depreciation
8,962.00
8,859.00
13,177.00
18,061.00
19,867.00
Net Income from Continuing Operation Net Minority Interest
-15,102.00
9,331.00
-64,236.00
-15,476.00
-23,437.00
Total Unusual Items Excluding Goodwill
19,044.00
37,844.00
-25,817.00
-8,359.00
-14,465.00
Total Unusual Items
19,044.00
37,844.00
-25,817.00
-8,359.00
-14,465.00
Normalized EBITDA
-4,093.00
-1,381.00
-7,353.00
21,203.00
13,478.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,999.24
730.39
-5,421.57
-2,105.63
-3,083.65
5/31/2021 - 4/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade