3.1000
0.0000
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,538.1450
8,538.1450
9,329.5660
8,481.9930
7,054.4300
Cost of Revenue
5,092.0460
5,092.0460
5,289.8960
5,407.0420
3,994.3340
Gross Profit
3,446.0990
3,446.0990
4,039.6700
3,074.9510
3,060.0960
Operating Expense
4,854.3160
4,854.3160
4,230.8050
3,725.2960
3,329.0090
Operating Income
-1,408.2170
-1,408.2170
-191.1350
-650.3450
-268.9130
Net Non Operating Interest Income Expense
2.7220
2.7220
28.4960
-29.9670
-47.8710
Other Income Expense
--
--
--
107.5750
936.4440
Pretax Income
-1,405.4950
-1,405.4950
-162.6390
-572.7370
619.6600
Tax Provision
-352.5470
-352.5470
-368.2530
-116.9800
-56.3070
Net Income Common Stockholders
-1,052.9480
-1,052.9480
205.6140
-455.7570
675.9670
Diluted NI Available to Com Stockholders
-1,052.9480
-1,052.9480
205.6140
-455.7570
675.9670
Basic EPS
-0.41
--
0.08
-0.19
0.28
Diluted EPS
-0.41
--
0.08
-0.19
0.27
Basic Average Shares
2,546.4930
--
2,454.1160
2,454.1160
2,454.1160
Diluted Average Shares
2,546.4930
--
2,454.1160
2,454.1160
2,518.8950
Total Operating Income as Reported
-1,408.2170
-1,408.2170
-191.1350
-650.3450
-268.9130
Total Expenses
9,946.3620
9,946.3620
9,520.7010
9,132.3380
7,323.3430
Net Income from Continuing & Discontinued Operation
-1,052.9480
-1,052.9480
205.6140
-455.7570
675.9670
Normalized Income
-1,052.9480
-1,052.9480
205.6140
-455.7570
-7.6371
Interest Income
42.8670
42.8670
70.0620
13.1140
3.4010
Interest Expense
40.1450
40.1450
41.5660
43.0810
51.2720
Net Interest Income
2.7220
2.7220
28.4960
-29.9670
-47.8710
EBIT
-1,365.3500
-1,365.3500
-121.0730
-529.6560
670.9320
EBITDA
-1,067.0570
-1,067.0570
143.7510
102.7620
925.7550
Reconciled Cost of Revenue
5,092.0460
5,092.0460
5,289.8960
5,407.0420
3,994.3340
Reconciled Depreciation
298.2930
298.2930
264.8240
632.4180
254.8230
Net Income from Continuing Operation Net Minority Interest
-1,052.9480
-1,052.9480
205.6140
-455.7570
675.9670
Total Unusual Items Excluding Goodwill
--
--
--
--
936.4440
Total Unusual Items
--
--
--
--
936.4440
Normalized EBITDA
-1,067.0570
-1,067.0570
143.7510
102.7620
-10.6890
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
--
--
--
--
252.8399
12/31/2021 - 3/22/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade