50.80
-2.20
(-4.15%)
At close: April 14 at 1:07:04 PM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
807,832
807,832
595,271
608,181
27,111
Cost of Revenue
1,730,943
1,730,943
1,936,066
1,646,086
154,897
Gross Profit
-923,111
-923,111
-1,340,795
-1,037,905
-127,786
Operating Expense
2,077,405
2,077,405
1,734,247
1,556,086
1,402,660
Operating Income
-3,000,516
-3,000,516
-3,075,042
-2,593,991
-1,530,446
Net Non Operating Interest Income Expense
180,103
180,103
179,359
26,160
-4,091
Other Income Expense
107,670
107,670
68,289
1,263,750
-1,045,175
Pretax Income
-2,712,743
-2,712,743
-2,827,394
-1,304,081
-2,579,712
Tax Provision
1,199
1,199
1,026
379
49
Net Income Common Stockholders
-3,061,552
-3,061,552
-2,828,420
-1,304,460
-4,747,093
Average Dilution Earnings
--
--
--
-1,254,218
--
Diluted NI Available to Com Stockholders
-3,061,552
-3,061,552
-2,828,420
-2,558,678
-4,747,093
Basic EPS
-1.25
-1.25
-1.36
-0.78
-6.41
Diluted EPS
-1.25
-1.25
-1.36
-1.51
-6.41
Basic Average Shares
2,445,176.54
2,445,176.54
2,081,772.62
1,678,346.08
740,393.76
Diluted Average Shares
2,445,176.54
2,445,176.54
2,081,772.62
1,693,258.61
740,393.76
Total Operating Income as Reported
-3,020,820
-3,020,820
-3,099,588
-2,593,991
-1,530,446
Total Expenses
3,808,348
3,808,348
3,670,313
3,202,172
1,557,557
Net Income from Continuing & Discontinued Operation
-2,713,942
-2,713,942
-2,828,420
-1,304,460
-2,579,761
Normalized Income
-2,840,081
-2,840,081
-2,896,799
-2,558,678
-1,535,479
Interest Income
213,026
213,026
204,274
56,756
--
Interest Expense
32,923
32,923
24,915
30,596
1,374
Net Interest Income
180,103
180,103
179,359
26,160
-4,091
EBIT
-2,679,820
-2,679,820
-2,802,479
-1,273,485
-2,578,338
EBITDA
-2,384,483
-2,384,483
-2,568,948
-1,086,902
-2,515,431
Reconciled Cost of Revenue
1,730,943
1,730,943
1,936,066
1,646,086
154,897
Reconciled Depreciation
295,337
295,337
233,531
186,583
62,907
Net Income from Continuing Operation Net Minority Interest
-2,713,942
-2,713,942
-2,828,420
-1,304,460
-2,579,761
Total Unusual Items Excluding Goodwill
126,139
126,139
68,379
1,254,218
-1,044,282
Total Unusual Items
126,139
126,139
68,379
1,254,218
-1,044,282
Normalized EBITDA
-2,510,622
-2,510,622
-2,637,327
-2,341,120
-1,471,149
12/31/2021 - 7/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7269.T Suzuki Motor Corporation
1,646.50
+4.84%
7272.T Yamaha Motor Co., Ltd.
1,095.50
+1.86%
7261.T Mazda Motor Corporation
820.80
+4.08%
RIVN.MX Rivian Automotive, Inc.
242.00
+4.48%
7267.T Honda Motor Co., Ltd.
1,371.50
+3.94%
005380.KS Hyundai Motor Company
187,900.00
+4.79%
M&M.NS Mahindra & Mahindra Limited
2,683.80
+4.01%
7201.T Nissan Motor Co., Ltd.
324.20
+3.28%
POAHY Porsche Automobil Holding SE
3.7300
+1.08%
VWAPY Volkswagen AG
10.05
+0.20%