Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.3500
+0.0300
+(1.29%)
As of 12:27:21 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
807,832
807,832
595,271
608,181
27,111
Cost of Revenue
1,730,943
1,730,943
1,936,066
1,646,086
154,897
Gross Profit
-923,111
-923,111
-1,340,795
-1,037,905
-127,786
Operating Expense
2,077,405
2,077,405
1,734,247
1,556,086
1,402,660
Operating Income
-3,000,516
-3,000,516
-3,075,042
-2,593,991
-1,530,446
Net Non Operating Interest Income Expense
180,103
180,103
179,359
26,160
-4,091
Other Income Expense
107,670
107,670
68,289
1,263,750
-1,045,175
Pretax Income
-2,712,743
-2,712,743
-2,827,394
-1,304,081
-2,579,712
Tax Provision
1,199
1,199
1,026
379
49
Net Income Common Stockholders
-3,061,552
-3,061,552
-2,828,420
-1,304,460
-4,747,093
Average Dilution Earnings
--
--
--
-1,254,218
--
Diluted NI Available to Com Stockholders
-3,061,552
-3,061,552
-2,828,420
-2,558,678
-4,747,093
Basic EPS
-1.33
-1.25
-1.36
-0.78
-6.41
Diluted EPS
-1.33
-1.25
-1.36
-1.51
-6.41
Basic Average Shares
2,307,772.5470
2,445,176.5390
2,081,772.6220
1,678,346.0790
740,393.7590
Diluted Average Shares
2,307,772.5470
2,445,176.5390
2,081,772.6220
1,693,258.6080
740,393.7590
Total Operating Income as Reported
-3,020,820
-3,020,820
-3,099,588
-2,593,991
-1,530,446
Total Expenses
3,808,348
3,808,348
3,670,313
3,202,172
1,557,557
Net Income from Continuing & Discontinued Operation
-2,713,942
-2,713,942
-2,828,420
-1,304,460
-2,579,761
Normalized Income
-2,840,081
-2,840,081
-2,896,799
-2,558,678
-1,535,479
Interest Income
213,026
213,026
204,274
56,756
--
Interest Expense
32,923
32,923
24,915
30,596
1,374
Net Interest Income
180,103
180,103
179,359
26,160
-4,091
EBIT
-2,679,820
-2,679,820
-2,802,479
-1,273,485
-2,578,338
EBITDA
-2,384,483
-2,384,483
-2,568,948
-1,086,902
-2,515,431
Reconciled Cost of Revenue
1,730,943
1,730,943
1,936,066
1,646,086
154,897
Reconciled Depreciation
295,337
295,337
233,531
186,583
62,907
Net Income from Continuing Operation Net Minority Interest
-2,713,942
-2,713,942
-2,828,420
-1,304,460
-2,579,761
Total Unusual Items Excluding Goodwill
126,139
126,139
68,379
1,254,218
-1,044,282
Total Unusual Items
126,139
126,139
68,379
1,254,218
-1,044,282
Normalized EBITDA
-2,510,622
-2,510,622
-2,637,327
-2,341,120
-1,471,149
12/31/2021 - 9/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RIVN Rivian Automotive, Inc.
12.20
-1.73%
NIO NIO Inc.
3.8200
+1.87%
MULN Mullen Automotive, Inc.
0.1052
-8.52%
XPEV XPeng Inc.
20.72
+5.18%
F Ford Motor Company
9.92
+2.06%
GM General Motors Company
46.82
+0.30%
BYDDY BYD Company Limited
100.71
-3.16%
STLA Stellantis N.V.
11.12
-1.90%
LI Li Auto Inc.
25.13
-1.53%
FFAI Faraday Future Intelligent Electric Inc.
1.1520
-4.79%