3.0500
+0.0300
+(0.99%)
At close: April 11 at 1:46:26 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2020
Total Revenue
426,544
426,544
97,679
76,099
4,165
Cost of Revenue
308,390
308,390
53,629
29,971
5,949
Gross Profit
118,154
118,154
44,050
46,128
-1,784
Operating Expense
40,419
40,419
40,032
28,494
14,497
Operating Income
77,735
77,735
4,018
17,634
-10,332
Net Non Operating Interest Income Expense
-37,068
-37,068
-21,829
-6,370
-1,922
Other Income Expense
-514,131
-514,131
-46,042
24,644
377
Pretax Income
-473,464
-473,464
-63,853
35,908
-11,877
Tax Provision
-115,618
-115,618
-22,834
9,966
819
Net Income Common Stockholders
-357,846
-357,846
-41,019
25,942
-12,696
Diluted NI Available to Com Stockholders
-357,846
-357,846
-41,019
25,942
-12,696
Basic EPS
-10.15
--
-1.18
0.75
-0.38
Diluted EPS
-10.15
--
-1.18
0.74
-0.38
Basic Average Shares
35,273
--
34,731
34,712
33,900
Diluted Average Shares
35,273
--
34,731
34,888
33,900
Total Operating Income as Reported
77,735
77,735
4,018
17,634
-10,332
Total Expenses
348,809
348,809
93,661
58,465
14,497
Interest Expense
37,068
37,068
21,829
7,170
1,922
Net Interest Income
-37,068
-37,068
-21,829
-6,370
-1,922
Net Income from Continuing & Discontinued Operation
-357,846
-357,846
-41,019
25,942
-12,696
Normalized Income
34,159.3190
34,159.3190
-11,004.9095
8,297.4231
-12,973.0950
EBIT
-436,396
-436,396
-42,024
43,078
-9,955
EBITDA
-404,945
-404,945
-16,437
62,521
-4,006
Reconciled Cost of Revenue
308,390
308,390
53,629
29,971
5,949
Reconciled Depreciation
31,451
31,451
25,587
19,443
5,949
Net Income from Continuing Operation Net Minority Interest
-357,846
-357,846
-41,019
25,942
-12,696
Total Unusual Items Excluding Goodwill
-518,660
-518,660
-46,722
24,423
377
Total Unusual Items
-518,660
-518,660
-46,722
24,423
377
Normalized EBITDA
113,715
113,715
30,285
38,098
-4,383
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-126,654.6810
-126,654.6810
-16,707.9095
6,778.4231
99.9050
12/31/2020 - 8/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WEB.V Westbridge Renewable Energy Corp.
0.6100
+3.39%
SXI.TO Synex Renewable Energy Corporation
2.2500
0.00%
INE-PC.TO Innergex Renewable Energy Inc
24.60
0.00%
INE-PA.TO Innergex Renewable Energy Inc.
24.30
0.00%
BEP-PM.TO Brookfield Renewable Partners L.P.
20.95
+0.48%
BEP-PR.TO Brookfield Renewable Partners L.P.
19.14
-0.57%
REVV.V ReVolve Renewable Power Corp.
0.2300
+9.52%
SUNN.NE SolarBank Corporation
3.3000
-5.17%
VGAS Verde Clean Fuels, Inc.
3.9000
+2.09%
PIF.TO Polaris Renewable Energy Inc.
11.43
+1.87%