Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Munich - Delayed Quote EUR

Luckin Coffee Inc (LC0A.MU)

Compare
29.60
-3.40
(-10.30%)
At close: April 4 at 6:57:00 PM GMT+2
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,474,814
34,474,814
24,903,166
13,292,982
7,965,323
Cost of Revenue
23,748,696
23,748,696
16,901,572
8,531,312
5,682,193
Gross Profit
10,726,118
10,726,118
8,001,594
4,761,670
2,283,130
Operating Expense
7,259,159
7,259,159
4,889,577
3,272,465
2,444,907
Operating Income
3,466,959
3,466,959
3,112,017
1,489,205
-161,777
Net Non Operating Interest Income Expense
85,271
85,271
108,682
61,439
66,758
Other Income Expense
142,024
142,024
-113,340
-423,894
609,811
Pretax Income
3,694,254
3,694,254
3,107,359
1,126,750
514,792
Tax Provision
762,551
762,551
259,426
638,504
-63,861
Net Income Common Stockholders
2,931,703
2,931,703
2,847,933
488,246
578,545
Diluted NI Available to Com Stockholders
2,931,703
2,931,703
2,847,933
488,246
578,545
Basic EPS
9.20
9.20
8.96
1.60
2.72
Diluted EPS
9.20
9.20
8.96
1.52
2.56
Basic Average Shares
318,246.10
318,246.10
316,513.71
309,134.80
253,170.84
Diluted Average Shares
318,500.26
318,500.26
316,570.41
314,534.20
266,980.53
Total Operating Income as Reported
3,538,061
3,538,061
3,025,618
1,156,179
-539,054
Rent Expense Supplemental
8,540,683
8,540,683
5,167,482
2,829,987
2,036,772
Total Expenses
31,007,855
31,007,855
21,791,149
11,803,777
8,127,100
Net Income from Continuing & Discontinued Operation
2,931,703
2,931,703
2,847,933
488,246
578,545
Normalized Income
2,885,783.82
2,885,783.82
3,008,893.65
851,676.50
108,802
Interest Income
89,195
89,195
108,682
84,923
102,248
Interest Expense
3,924
3,924
--
23,484
35,490
Net Interest Income
85,271
85,271
108,682
61,439
66,758
EBIT
3,698,178
3,698,178
3,107,359
1,150,234
550,282
EBITDA
4,888,215
4,888,215
5,111,156
2,396,816
1,688,576
Reconciled Cost of Revenue
23,748,696
23,748,696
15,502,355
7,676,666
5,009,283
Reconciled Depreciation
1,190,037
1,190,037
2,003,797
1,246,582
1,138,294
Net Income from Continuing Operation Net Minority Interest
2,931,703
2,931,703
2,847,933
488,246
578,545
Total Unusual Items Excluding Goodwill
57,863
57,863
-175,623
-484,574
626,324
Total Unusual Items
57,863
57,863
-175,623
-484,574
626,324
Normalized EBITDA
4,830,352
4,830,352
5,286,779
2,881,390
1,062,252
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,943.82
11,943.82
-14,662.35
-121,143.50
156,581
12/31/2021 - 5/20/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

C9F.BE Chipotle Mexican Grill Inc
44.91
-0.21%
 
C9F.DU Chipotle Mexican Grill Inc
43.18
-5.37%
 
C9F.MU Chipotle Mexican Grill Inc
43.91
-2.89%
 
C9F.SG Chipotle Mexican Grill Inc
43.11
-4.92%
 
CHMG.VI Chipotle Mexican Grill, Inc.
43.80
-3.30%
 
ROW.F Texas Roadhouse, Inc.
145.90
-5.29%
 
SRB.BE Starbucks Corp
79.50
-1.08%
 
CMG.MX Chipotle Mexican Grill, Inc.
960.76
-3.92%
 
C9F.F Chipotle Mexican Grill, Inc.
43.00
-4.90%
 
ARCO Arcos Dorados Holdings Inc.
7.24
-9.39%