At close: December 30 at 8:08:09 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Operating Expense
36,145.5550
33,007.7020
16,673.9440
11,316.5880
5,274.0920
Operating Income
-36,145.5550
-33,007.7020
-16,673.9440
-11,316.5880
-5,274.0920
Net Non Operating Interest Income Expense
988.2900
1,494.0800
857.5290
124.2600
61.6840
Other Income Expense
3,402.5650
-301.2610
-4.3490
-130.7800
--
Pretax Income
-31,754.7000
-31,814.8830
-15,820.7640
-11,323.1080
-5,212.4080
Net Income Common Stockholders
-31,754.7000
-31,814.8830
-15,820.7640
-11,323.1080
-5,212.4080
Diluted NI Available to Com Stockholders
-31,754.7000
-31,814.8830
-15,820.7640
-11,323.1080
-5,212.4080
Basic EPS
-0.29
-0.30
-0.16
-0.12
-0.07
Diluted EPS
-0.29
-0.30
-0.16
-0.12
-0.07
Basic Average Shares
111,094.8270
105,078.2580
98,185.0280
93,876.1560
79,131.5820
Diluted Average Shares
111,094.8270
105,078.2580
98,185.0280
93,876.1560
79,131.5820
Total Operating Income as Reported
-36,341.2910
-33,168.0340
-16,740.7160
-11,391.0890
-5,301.4640
Rent Expense Supplemental
30.2700
--
--
--
--
Total Expenses
36,145.5550
33,007.7020
16,673.9440
11,316.5880
5,274.0920
Interest Income
1,184.0260
1,654.4120
924.3010
198.7610
89.0560
Interest Expense
195.7360
160.3320
66.7720
74.5010
27.3720
Net Interest Income
988.2900
1,494.0800
857.5290
124.2600
61.6840
Net Income from Continuing & Discontinued Operation
-31,754.7000
-31,814.8830
-15,820.7640
-11,323.1080
-5,212.4080
Normalized Income
-35,062.8660
-31,513.6220
-15,816.4150
-11,192.3280
-5,212.4080
EBIT
-31,558.9640
-31,654.5510
-15,753.9920
-11,248.6070
-5,185.0360
EBITDA
-29,762.0360
-30,148.1510
-14,702.5320
-10,572.0070
-4,910.6190
Reconciled Depreciation
1,796.9280
1,506.4000
1,051.4600
676.6000
274.4170
Net Income from Continuing Operation Net Minority Interest
-31,754.7000
-31,814.8830
-15,820.7640
-11,323.1080
-5,212.4080
Total Unusual Items Excluding Goodwill
3,308.1660
-301.2610
-4.3490
-130.7800
--
Total Unusual Items
3,308.1660
-301.2610
-4.3490
-130.7800
--
Normalized EBITDA
-33,070.2020
-29,846.8900
-14,698.1830
-10,441.2270
-4,910.6190
12/31/2020 - 12/21/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade