Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
9.10
-0.40
(-4.21%)
As of 8:59:23 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,037,000
10,037,000
10,915,000
12,106,000
14,044,000
Cost of Revenue
6,524,000
6,524,000
7,230,000
8,417,000
9,231,000
Gross Profit
3,513,000
3,513,000
3,685,000
3,689,000
4,813,000
Operating Expense
2,825,000
2,825,000
3,071,000
3,261,000
3,342,000
Operating Income
688,000
688,000
614,000
428,000
1,471,000
Net Non Operating Interest Income Expense
-468,000
-468,000
-451,000
-456,000
-468,000
Other Income Expense
-1,511,000
-1,511,000
-97,000
-2,280,000
-365,000
Pretax Income
-1,291,000
-1,291,000
66,000
-2,308,000
638,000
Tax Provision
-41,000
-41,000
160,000
224,000
217,000
Net Income Common Stockholders
-1,290,000
-1,290,000
-145,000
-2,594,000
340,000
Diluted NI Available to Com Stockholders
-1,290,000
-1,290,000
-145,000
-2,594,000
340,000
Basic EPS
-0.71
--
-0.37
-6.83
0.84
Diluted EPS
-0.71
--
-0.37
-6.83
0.82
Basic Average Shares
396,750
--
387,000
380,000
403,000
Diluted Average Shares
397,750
--
388,000
383,000
415,000
Total Operating Income as Reported
-809,000
-809,000
590,000
-2,041,000
1,087,000
Total Expenses
9,349,000
9,349,000
10,301,000
11,678,000
12,573,000
Net Income from Continuing & Discontinued Operation
-1,290,000
-1,290,000
-145,000
-2,594,000
340,000
Normalized Income
169,140.20
169,140.20
-68,370
-694,840
525,424.76
Interest Expense
468,000
468,000
451,000
456,000
468,000
Net Interest Income
-468,000
-468,000
-451,000
-456,000
-468,000
EBIT
-823,000
-823,000
517,000
-1,852,000
1,106,000
EBITDA
-440,000
-440,000
924,000
-1,371,000
1,643,000
Reconciled Cost of Revenue
6,524,000
6,524,000
7,230,000
8,417,000
9,231,000
Reconciled Depreciation
383,000
383,000
407,000
481,000
537,000
Net Income from Continuing Operation Net Minority Interest
-1,290,000
-1,290,000
-145,000
-2,594,000
340,000
Total Unusual Items Excluding Goodwill
-1,507,000
-1,507,000
-97,000
-2,404,000
-281,000
Total Unusual Items
-1,507,000
-1,507,000
-97,000
-2,404,000
-281,000
Normalized EBITDA
1,067,000
1,067,000
1,021,000
1,033,000
1,924,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-47,859.80
-47,859.80
-20,370
-504,840
-95,575.24
12/31/2021 - 1/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0A5O.IL Allegro.eu S.A.
64.74
0.00%
2BZ.MU Baozun Inc
0.9580
-4.96%
T5W.BE Just Eat Takeaway.com NV
19.43
+0.28%
DYQ.F ASOS Plc
3.7740
-5.65%
XPLRA.OL Xplora Technologies AS
30.50
-4.39%
JDCO34.SA JD.com, Inc.
40.92
-0.87%
YOU.DE About You Holding SE
6.66
0.00%
3HH.F Chewy, Inc.
30.90
-11.20%
DHER.BE Delivery Hero SE
27.16
-3.00%
788.DU Coupang Inc
21.69
-5.41%