Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.1700
+0.0800
+(1.96%)
At close: April 1 at 4:00:02 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
144,841
144,841
138,090
135,190
114,342
Cost of Revenue
37,414
37,414
34,948
34,163
31,098
Gross Profit
107,427
107,427
103,142
101,027
83,244
Operating Expense
153,937
153,937
152,987
172,835
107,073
Operating Income
-46,510
-46,510
-49,845
-71,808
-23,829
Net Non Operating Interest Income Expense
6,281
6,281
8,138
1,229
-434
Other Income Expense
-15,213
-15,213
--
--
--
Pretax Income
-55,442
-55,442
-41,707
-70,579
-24,263
Tax Provision
332
332
443
186
81
Net Income Common Stockholders
-55,774
-55,774
-42,150
-70,765
-24,400
Diluted NI Available to Com Stockholders
-55,774
-55,774
-42,150
-70,765
-24,400
Basic EPS
-0.93
-0.93
-0.70
-1.20
-0.73
Diluted EPS
-0.93
-0.93
-0.70
-1.20
-0.73
Basic Average Shares
60,212
60,212
60,139
58,753
33,208
Diluted Average Shares
60,212
60,212
60,139
58,753
33,208
Total Operating Income as Reported
-61,723
-61,723
-49,845
-71,808
-23,829
Total Expenses
191,351
191,351
187,935
206,998
138,171
Net Income from Continuing & Discontinued Operation
-55,774
-55,774
-42,150
-70,765
-24,344
Normalized Income
-43,755.7300
-43,755.7300
-42,150
-70,765
-24,344
Interest Income
6,837
6,837
8,306
1,702
106
Interest Expense
556
556
168
473
540
Net Interest Income
6,281
6,281
8,138
1,229
-434
EBIT
-54,886
-54,886
-41,539
-70,106
-23,723
EBITDA
-50,960
-50,960
-37,380
-67,132
-22,049
Reconciled Cost of Revenue
37,414
37,414
34,948
34,163
31,098
Reconciled Depreciation
3,926
3,926
4,159
2,974
1,674
Net Income from Continuing Operation Net Minority Interest
-55,774
-55,774
-42,150
-70,765
-24,344
Total Unusual Items Excluding Goodwill
-15,213
-15,213
--
--
--
Total Unusual Items
-15,213
-15,213
--
--
--
Normalized EBITDA
-35,747
-35,747
-37,380
-67,132
-22,049
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-3,194.7300
-3,194.7300
--
--
--
12/31/2021 - 7/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ONTF ON24, Inc.
5.21
+0.19%
VTEX VTEX
5.19
+2.37%
RSKD Riskified Ltd.
4.6900
+1.52%
ALKT Alkami Technology, Inc.
26.53
+1.07%
SEMR Semrush Holdings, Inc.
9.56
+2.47%
RTC Baijiayun Group Ltd
0.2163
+1.64%
IFBD Infobird Co., Ltd
1.5000
+4.90%
KLTR Kaltura, Inc.
1.9200
+2.13%
SMWB Similarweb Ltd.
8.34
+0.85%
ZENV Zenvia Inc.
1.9600
-7.11%