7.24
+0.06
+(0.84%)
At close: January 17 at 6:06:00 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,040,997.00
903,333.00
555,327.00
609,270.00
359,507.00
Cost of Revenue
693,569.00
603,977.00
368,988.00
355,550.00
209,716.00
Gross Profit
347,428.00
299,356.00
186,339.00
253,720.00
149,791.00
Operating Expense
136,032.00
116,257.00
97,345.00
82,998.00
33,173.00
Operating Income
211,396.00
183,099.00
88,994.00
170,722.00
116,618.00
Net Non Operating Interest Income Expense
-5,071.00
3,758.00
4,153.00
1,374.00
-172.00
Pretax Income
316,781.00
274,755.00
154,226.00
221,128.00
126,266.00
Tax Provision
30,446.00
28,136.00
23,318.00
16,827.00
7,434.00
Net Income Common Stockholders
272,688.00
231,449.00
114,889.00
177,732.00
93,524.00
Diluted NI Available to Com Stockholders
272,688.00
231,449.00
114,889.00
177,732.00
93,524.00
Basic EPS
1.40
1.18
0.58
0.84
0.66
Diluted EPS
1.40
1.18
0.58
0.84
0.66
Basic Average Shares
195,434.00
195,434.00
198,644.00
212,966.00
142,554.00
Diluted Average Shares
195,434.00
195,434.00
198,644.00
212,966.00
142,554.00
Total Expenses
829,601.00
720,234.00
466,333.00
438,548.00
242,889.00
Net Income from Continuing & Discontinued Operation
272,688.00
231,449.00
114,889.00
177,732.00
93,524.00
Normalized Income
223,480.26
186,731.66
62,447.20
136,330.02
83,903.83
Interest Income
5,675.00
5,807.00
5,755.00
2,349.00
283.00
Interest Expense
8,381.00
520.00
35.00
279.00
--
Net Interest Income
-5,071.00
3,758.00
4,153.00
1,374.00
-172.00
EBIT
325,162.00
275,275.00
154,261.00
221,407.00
126,266.00
EBITDA
326,333.00
276,192.00
155,136.00
222,198.00
126,701.00
Reconciled Cost of Revenue
693,569.00
603,977.00
368,988.00
355,550.00
209,716.00
Reconciled Depreciation
1,171.00
917.00
875.00
791.00
435.00
Net Income from Continuing Operation Net Minority Interest
272,688.00
231,449.00
114,889.00
177,732.00
93,524.00
Total Unusual Items Excluding Goodwill
54,440.00
49,819.00
61,783.00
44,812.00
10,222.00
Total Unusual Items
54,440.00
49,819.00
61,783.00
44,812.00
10,222.00
Normalized EBITDA
271,893.00
226,373.00
93,353.00
177,386.00
116,479.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,232.26
5,101.66
9,341.20
3,410.02
601.83
12/31/2020 - 9/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade