9.54
-0.02
(-0.21%)
At close: 5:07:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,549,299
1,549,299
903,333
555,327
609,270
Cost of Revenue
1,026,210
1,026,210
603,977
368,988
355,550
Gross Profit
523,089
523,089
299,356
186,339
253,720
Operating Expense
195,849
195,849
116,257
97,345
82,998
Operating Income
327,240
327,240
183,099
88,994
170,722
Net Non Operating Interest Income Expense
-18,432
-18,432
3,753
4,153
1,374
Pretax Income
434,830
434,830
274,755
154,226
221,128
Tax Provision
42,374
42,374
28,136
23,318
16,827
Net Income Common Stockholders
342,514
342,514
231,449
114,889
177,732
Diluted NI Available to Com Stockholders
342,514
342,514
231,449
114,889
177,732
Basic EPS
1.75
--
1.18
0.58
0.84
Diluted EPS
1.75
--
1.18
0.58
0.84
Basic Average Shares
195,434
--
195,434
198,644
212,966
Diluted Average Shares
195,434
--
195,434
198,644
212,966
Total Expenses
1,222,059
1,222,059
720,234
466,333
438,548
Net Income from Continuing & Discontinued Operation
342,514
342,514
231,449
114,889
177,732
Normalized Income
290,739.20
290,739.20
186,727.17
62,447.20
136,330.02
Interest Income
6,824
6,824
5,807
5,755
2,349
Interest Expense
21,915
21,915
520
35
279
Net Interest Income
-18,432
-18,432
3,753
4,153
1,374
EBIT
456,745
456,745
275,275
154,261
221,407
EBITDA
457,940
457,940
276,192
155,136
222,198
Reconciled Cost of Revenue
1,026,210
1,026,210
603,977
368,988
355,550
Reconciled Depreciation
1,195
1,195
917
875
791
Net Income from Continuing Operation Net Minority Interest
342,514
342,514
231,449
114,889
177,732
Total Unusual Items Excluding Goodwill
57,365
57,365
49,824
61,783
44,812
Total Unusual Items
57,365
57,365
49,824
61,783
44,812
Normalized EBITDA
400,575
400,575
226,368
93,353
177,386
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,590.20
5,590.20
5,102.17
9,341.20
3,410.02
12/31/2021 - 9/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MULT3.SA Multiplan Empreendimentos Imobiliários S.A.
24.12
+0.21%
ALOS3.SA Allos S.A.
19.96
-0.20%
MDNE3.SA Moura Dubeux Engenharia S.A.
14.80
-1.73%
LOGG3.SA LOG Commercial Properties e Participações S.A.
18.98
+1.23%
MELK3.SA Melnick Desenvolvimento Imobiliário S.A.
3.2500
-0.91%
HBOR3.SA Helbor Empreendimentos S.A.
1.8400
+1.66%
TRIS3.SA Trisul S.A.
6.50
+1.56%
COMP Compass, Inc.
7.59
-3.44%