Unlock stock picks and a broker-level newsfeed that powers Wall Street.
40.10
-1.00
(-2.43%)
At close: March 11 at 12:15:40 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,359,909
8,634,309
7,549,031
7,371,252
7,007,501
Cost of Revenue
8,499,380
7,868,312
7,135,919
6,881,947
6,882,152
Gross Profit
860,529
765,997
413,112
489,305
125,349
Operating Expense
254,904
259,381
208,237
234,550
302,703
Operating Income
605,625
506,616
204,875
254,755
-177,354
Net Non Operating Interest Income Expense
-163,517
-182,492
-119,610
-109,047
-113,446
Other Income Expense
-35,273
1,479
-106,003
-62,060
-115,168
Pretax Income
406,835
325,603
-20,738
83,648
-405,968
Tax Provision
81,463
38,960
-27,757
-22,031
-59,039
Net Income Common Stockholders
321,421
287,208
9,750
666,563
-965,447
Diluted NI Available to Com Stockholders
321,421
287,208
9,750
666,563
-965,447
Basic EPS
1.84
1.64
0.05
3.80
-5.50
Diluted EPS
1.84
1.64
0.05
3.80
-5.50
Basic Average Shares
175,413
175,554
175,554
175,554
175,554
Diluted Average Shares
175,655.25
175,572
175,554
175,554
175,554
Total Expenses
8,754,284
8,127,693
7,344,156
7,116,497
7,184,855
Net Income from Continuing & Discontinued Operation
321,421
287,208
9,750
666,563
-965,447
Normalized Income
349,631.08
285,906.48
94,859.61
145,800.10
-257,634.36
Interest Income
20,909
18,140
8,787
4,809
11,257
Interest Expense
163,771
178,072
110,513
89,560
104,899
Net Interest Income
-163,517
-182,492
-119,610
-109,047
-113,446
EBIT
570,606
503,675
89,775
173,208
-301,069
EBITDA
817,894
752,002
341,234
444,522
53,224
Reconciled Cost of Revenue
8,333,873
7,703,149
6,968,727
6,700,110
6,654,629
Reconciled Depreciation
247,288
248,327
251,459
271,314
354,293
Net Income from Continuing Operation Net Minority Interest
321,421
287,208
16,640
100,186
-356,103
Total Unusual Items Excluding Goodwill
-35,273
1,479
-106,003
-62,060
-115,168
Total Unusual Items
-35,273
1,479
-106,003
-62,060
-115,168
Normalized EBITDA
853,167
750,523
447,237
506,582
168,392
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,062.92
177.48
-27,783.39
-16,445.90
-16,699.36
12/31/2020 - 5/13/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade