357.45
-2.20
(-0.61%)
As of 2:35:37 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,873,050
6,406,830
5,387,620
4,078,170
3,058,790
Cost of Revenue
--
3,937,380
3,066,500
2,255,830
1,617,470
Gross Profit
--
2,469,450
2,321,120
1,822,340
1,441,320
Operating Expense
2,414,530
1,200,140
911,510
684,050
411,260
Operating Income
1,521,140
1,269,310
1,409,610
1,138,290
1,030,060
Net Non Operating Interest Income Expense
576,260
571,460
399,280
145,020
99,110
Pretax Income
2,195,100
1,970,250
1,893,640
1,541,680
1,159,220
Tax Provision
520,340
383,810
339,330
246,560
244,590
Net Income Common Stockholders
1,659,430
1,586,440
1,554,310
1,295,120
914,630
Diluted NI Available to Com Stockholders
1,659,430
1,586,440
1,554,310
1,295,120
914,630
Basic EPS
8.06
7.73
7.71
7.09
4.62
Diluted EPS
8.02
7.68
7.63
6.84
4.62
Basic Average Shares
205,943.21
205,263.04
201,517.41
182,674.94
197,814.35
Diluted Average Shares
207,049.37
206,694.89
203,790.46
189,679.28
197,814.35
Rent Expense Supplemental
--
21,140
41,260
29,440
28,420
Total Expenses
6,351,910
5,137,520
3,978,010
2,939,880
2,028,730
Net Income from Continuing & Discontinued Operation
1,659,430
1,586,440
1,554,310
1,295,120
914,630
Normalized Income
1,597,081.41
1,520,639.06
1,526,969.15
1,095,074.13
886,707.12
Interest Income
--
604,520
426,780
177,540
125,190
Interest Expense
17,160
21,960
19,760
24,860
26,080
Net Interest Income
576,260
571,460
399,280
145,020
99,110
EBIT
2,212,260
1,992,210
1,913,400
1,566,540
1,185,300
EBITDA
2,439,190
2,088,820
2,001,550
1,648,110
1,254,000
Reconciled Cost of Revenue
--
3,937,380
3,066,500
2,255,830
1,617,470
Reconciled Depreciation
226,930
96,610
88,150
81,570
68,700
Net Income from Continuing Operation Net Minority Interest
1,659,430
1,586,440
1,554,310
1,295,120
914,630
Total Unusual Items Excluding Goodwill
81,720
81,720
33,310
246,180
35,390
Total Unusual Items
81,720
81,720
33,310
246,180
35,390
Normalized EBITDA
2,357,470
2,007,100
1,968,240
1,401,930
1,218,610
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
19,371.41
15,919.06
5,969.15
46,134.13
7,467.12
3/31/2021 - 11/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade