2.9400
+0.0800
+(2.80%)
At close: 5:25:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
--
14,875.0000
14,586.0000
12,428.0000
Cost of Revenue
--
6,826.0000
7,023.0000
5,915.0000
Gross Profit
--
8,049.0000
7,563.0000
6,513.0000
Operating Expense
--
5,400.0000
4,446.0000
3,949.0000
Operating Income
--
2,649.0000
3,117.0000
2,564.0000
Net Non Operating Interest Income Expense
--
-142.0000
-29.0000
-72.0000
Pretax Income
--
2,340.0000
3,034.0000
2,441.0000
Tax Provision
--
354.0000
889.0000
679.0000
Net Income Common Stockholders
--
1,986.0000
2,145.0000
1,762.0000
Diluted NI Available to Com Stockholders
--
1,986.0000
2,145.0000
1,762.0000
Basic EPS
0.35
0.35
0.38
0.31
Diluted EPS
0.35
0.35
0.38
0.31
Basic Average Shares
5,666.5000
--
5,666.5000
5,666.5000
Diluted Average Shares
5,666.5000
--
5,666.5000
5,666.5000
Rent Expense Supplemental
--
140.0000
243.0000
226.0000
Total Expenses
--
12,226.0000
11,469.0000
9,864.0000
Net Income from Continuing & Discontinued Operation
--
1,986.0000
2,145.0000
1,762.0000
Normalized Income
--
2,093.7872
2,182.4703
1,800.2573
Interest Expense
--
--
29.0000
72.0000
Net Interest Income
--
-142.0000
-29.0000
-72.0000
EBIT
--
2,649.0000
3,063.0000
2,513.0000
EBITDA
--
3,250.0000
3,436.0000
2,828.0000
Reconciled Cost of Revenue
--
6,826.0000
7,023.0000
5,915.0000
Reconciled Depreciation
--
601.0000
373.0000
314.0000
Net Income from Continuing Operation Net Minority Interest
--
1,986.0000
2,145.0000
1,762.0000
Total Unusual Items Excluding Goodwill
-127.0000
-127.0000
-53.0000
-53.0000
Total Unusual Items
-127.0000
-127.0000
-53.0000
-53.0000
Normalized EBITDA
--
3,377.0000
3,489.0000
2,881.0000
Tax Rate for Calcs
--
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
--
-19.2128
-15.5297
-14.7427
12/31/2021 - 8/9/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ORC.BE Oracle Corp
163.84
+0.17%
MQ Marqeta, Inc.
3.8500
-2.78%
DOCN DigitalOcean Holdings, Inc.
41.00
-1.68%
CFLT Confluent, Inc.
29.55
+0.17%
CORZ Core Scientific, Inc.
12.35
+0.73%
GTLB GitLab Inc.
71.52
+3.08%
BB.TO BlackBerry Limited
6.44
+1.26%
BB BlackBerry Limited
4.4350
+0.57%
FFPP Fast Finance Pay Corp.
6.30
0.00%
ORCL Oracle Corporation
169.40
-0.58%