4.2800
+0.0800
+(1.90%)
At close: March 3 at 6:02:31 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,139.2642
41,873.2642
52,504.3245
35,465.5937
31,207.8780
Cost of Revenue
17,952.4080
16,795.4080
20,911.7073
13,971.1632
11,944.9880
Gross Profit
26,186.8563
25,077.8563
31,592.6172
21,494.4306
19,262.8901
Operating Expense
22,925.8760
21,848.8760
23,780.8473
17,136.5696
17,315.2086
Operating Income
3,260.9803
3,228.9803
7,811.7699
4,357.8609
1,947.6815
Net Non Operating Interest Income Expense
-56.2143
-28.2143
-747.0923
-148.1131
-449.6852
Pretax Income
3,205.7659
3,200.7659
7,052.0686
4,209.7479
-2,789.9354
Tax Provision
666.1797
643.1797
1,372.9807
832.4870
70.2271
Net Income Common Stockholders
2,645.9762
2,556.9762
5,463.7016
3,331.0252
-3,087.6890
Diluted NI Available to Com Stockholders
2,645.9762
2,556.9762
5,463.7016
3,331.0252
-3,087.6890
Basic EPS
0.19
0.18
0.38
0.27
-0.22
Diluted EPS
0.19
0.18
0.38
0.27
-0.22
Basic Average Shares
13,903.7570
14,205.4240
14,378.1620
12,379.3830
14,225.7220
Diluted Average Shares
14,525.5180
14,205.4240
14,378.1620
12,379.3830
14,225.7220
Total Operating Income as Reported
3,261.9803
3,228.9803
-7,799.1609
-4,357.8609
1,947.6815
Total Expenses
40,878.2840
38,644.2840
44,692.5546
31,107.7328
29,260.1966
Net Income from Continuing & Discontinued Operation
2,540.5862
2,557.5862
5,679.0879
3,377.2609
-2,860.1625
Normalized Income
2,540.5862
2,557.5862
5,689.2420
3,377.2609
570.1829
Interest Income
--
94.7957
26.3906
14.1056
15.8369
Interest Expense
--
123.0101
773.4829
162.2187
465.5221
Net Interest Income
-56.2143
-28.2143
-747.0923
-148.1131
-449.6852
EBIT
3,355.7760
3,323.7760
7,825.5515
4,371.9666
-2,324.4133
EBITDA
5,553.2052
5,358.2052
9,526.4640
6,127.9410
-544.2291
Reconciled Cost of Revenue
17,952.4080
16,795.4080
20,911.7073
13,971.1632
11,944.9880
Reconciled Depreciation
2,197.4292
2,034.4292
1,700.9125
1,755.9745
1,780.1842
Net Income from Continuing Operation Net Minority Interest
2,540.5862
2,557.5862
5,679.0879
3,377.2609
-2,860.1625
Total Unusual Items Excluding Goodwill
--
--
-12.6090
--
-4,287.9317
Total Unusual Items
--
--
-12.6090
--
-4,287.9317
Normalized EBITDA
5,553.2052
5,358.2052
9,539.0730
6,127.9410
3,743.7026
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
-2.4549
--
-857.5863
12/31/2020 - 4/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade