226.30
+5.61
+(2.54%)
At close: 3:29:19 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,348,335
3,626,746
4,499,171
3,204,647
2,102,292
Cost of Revenue
866,679
589,221
877,837
701,668
610,715
Gross Profit
2,481,656
3,037,525
3,621,334
2,502,979
1,491,577
Operating Expense
1,531,067
1,831,061
2,042,137
1,415,285
925,238
Operating Income
950,589
1,206,464
1,579,197
1,087,694
566,339
Net Non Operating Interest Income Expense
-48,801
-59,748
-69,660
-37,369
847
Pretax Income
1,304,886
1,517,611
1,647,035
1,165,149
639,872
Tax Provision
359,369
240,388
417,226
291,429
144,132
Net Income Common Stockholders
945,517
1,277,223
1,229,809
873,720
495,740
Diluted NI Available to Com Stockholders
945,517
1,277,223
1,229,809
873,720
495,740
Basic EPS
8.53
11.51
11.08
7.87
4.47
Diluted EPS
8.53
11.51
11.08
7.87
4.47
Basic Average Shares
110,911.92
111,000
111,000
111,000
111,000
Diluted Average Shares
110,911.92
111,000
111,000
111,000
111,000
Rent Expense Supplemental
5,433
1,332
222
709
4,533
Total Expenses
2,397,746
2,420,282
2,919,974
2,116,953
1,535,953
Net Income from Continuing & Discontinued Operation
945,517
1,277,223
1,229,809
873,720
495,740
Normalized Income
678,296.35
966,853.16
1,125,277.46
791,106.65
444,601.94
Interest Income
3,913
4,995
5,242
3,338
3,384
Interest Expense
890
11,837
12,730
-2,894
1,645
Net Interest Income
-48,801
-59,748
-69,660
-37,369
847
EBIT
1,305,776
1,529,448
1,659,765
1,162,255
641,517
EBITDA
1,490,240
1,746,278
1,877,371
1,298,866
763,819
Reconciled Cost of Revenue
866,679
589,221
877,837
701,668
610,715
Reconciled Depreciation
184,464
216,830
217,606
136,611
122,302
Net Income from Continuing Operation Net Minority Interest
945,517
1,277,223
1,229,809
873,720
495,740
Total Unusual Items Excluding Goodwill
368,785
368,785
139,995
110,169
66,006
Total Unusual Items
368,785
368,785
139,995
110,169
66,006
Normalized EBITDA
1,121,455
1,377,493
1,737,376
1,188,697
697,813
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
101,564.35
58,415.16
35,463.46
27,555.65
14,867.94
3/31/2021 - 3/16/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade