20.02
+0.02
+(0.10%)
At close: January 14 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
88,572.00
90,398.00
89,236.00
75,318.00
57,031.00
Cost of Revenue
4,933.00
4,201.00
2,819.00
2,536.00
1,848.00
Gross Profit
83,639.00
86,197.00
86,417.00
72,782.00
55,183.00
Operating Expense
50,723.00
52,714.00
51,643.00
41,078.00
27,532.00
Operating Income
32,916.00
33,483.00
34,774.00
31,704.00
27,651.00
Net Non Operating Interest Income Expense
-22,322.00
-23,665.00
-25,738.00
-24,883.00
-20,621.00
Other Income Expense
3,975.00
4,747.00
-4,320.00
-3,307.00
-2,075.00
Pretax Income
14,569.00
14,565.00
4,716.00
3,514.00
4,955.00
Net Income Common Stockholders
-9,287.00
-9,852.00
-15,010.00
-8,763.00
-4,396.00
Diluted NI Available to Com Stockholders
-9,287.00
-9,852.00
-15,010.00
-8,763.00
-4,396.00
Total Expenses
55,656.00
56,915.00
54,462.00
43,614.00
29,380.00
Net Income from Continuing & Discontinued Operation
14,569.00
14,565.00
4,708.00
3,495.00
4,926.00
Normalized Income
11,765.29
11,253.32
7,722.64
5,297.37
6,466.30
Interest Expense
22,322.00
23,665.00
25,738.00
24,883.00
20,621.00
Net Interest Income
-22,322.00
-23,665.00
-25,738.00
-24,883.00
-20,621.00
EBIT
36,891.00
38,230.00
30,454.00
28,397.00
25,576.00
EBITDA
73,144.00
75,483.00
65,910.00
55,702.00
42,278.00
Reconciled Cost of Revenue
4,841.00
4,109.00
2,729.00
2,414.00
1,801.00
Reconciled Depreciation
36,253.00
37,253.00
35,456.00
27,305.00
16,702.00
Net Income from Continuing Operation Net Minority Interest
14,569.00
14,565.00
4,708.00
3,495.00
4,926.00
Total Unusual Items Excluding Goodwill
3,549.00
4,192.00
-3,816.00
-2,469.00
-2,110.00
Total Unusual Items
3,549.00
4,192.00
-3,816.00
-2,469.00
-2,110.00
Normalized EBITDA
69,595.00
71,291.00
69,726.00
58,171.00
44,388.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
745.29
880.32
-801.36
-666.63
-569.70
12/31/2020 - 6/8/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FPI Farmland Partners Inc.
11.54
+1.23%
DLR-PK Digital Realty Trust, Inc.
23.14
+1.05%
SELF Global Self Storage, Inc.
5.05
-1.17%
PCH PotlatchDeltic Corporation
39.87
-0.13%
RYN Rayonier Inc.
25.86
+1.81%
APR-UN.TO Automotive Properties Real Estate Investment Trust
10.58
-0.75%
NLCP NewLake Capital Partners, Inc.
16.29
+0.25%
SBAC SBA Communications Corporation
195.02
+0.03%
GLPI Gaming and Leisure Properties, Inc.
46.91
+1.06%
WY Weyerhaeuser Company
28.96
+1.05%