9.56
+0.14
+(1.49%)
At close: April 15 at 4:00:01 PM EDT
9.59
+0.03
+(0.31%)
After hours: April 15 at 7:44:22 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
85,216
85,216
90,398
89,236
75,318
Cost of Revenue
5,334
5,334
4,201
2,819
2,536
Gross Profit
79,882
79,882
86,197
86,417
72,782
Operating Expense
48,502
48,502
52,714
51,643
41,078
Operating Income
31,380
31,380
33,483
34,774
31,704
Net Non Operating Interest Income Expense
-21,885
-21,885
-23,665
-25,738
-24,883
Other Income Expense
3,795
3,795
4,747
-4,320
-3,307
Pretax Income
13,290
13,290
14,565
4,716
3,514
Net Income Common Stockholders
-10,455
-10,455
-9,852
-15,010
-8,763
Diluted NI Available to Com Stockholders
-10,455
-10,455
-9,852
-15,010
-8,763
Basic EPS
-0.26
-0.29
-0.28
-0.43
-0.29
Diluted EPS
-0.26
-0.29
-0.28
-0.43
-0.29
Basic Average Shares
35,838.73
35,909.96
35,733.74
34,563.46
30,357.27
Diluted Average Shares
35,838.73
35,909.96
35,733.74
34,563.46
30,357.27
Total Expenses
53,836
53,836
56,915
54,462
43,614
Net Income from Continuing & Discontinued Operation
13,290
13,290
14,565
4,708
3,495
Normalized Income
10,528.16
10,528.16
11,253.32
7,722.64
5,297.37
Interest Expense
21,885
21,885
23,665
25,738
24,883
Net Interest Income
-21,885
-21,885
-23,665
-25,738
-24,883
EBIT
35,175
35,175
38,230
30,454
28,397
EBITDA
70,286
70,286
75,483
65,910
55,702
Reconciled Cost of Revenue
5,278
5,278
4,109
2,729
2,414
Reconciled Depreciation
35,111
35,111
37,253
35,456
27,305
Net Income from Continuing Operation Net Minority Interest
13,290
13,290
14,565
4,708
3,495
Total Unusual Items Excluding Goodwill
3,496
3,496
4,192
-3,816
-2,469
Total Unusual Items
3,496
3,496
4,192
-3,816
-2,469
Normalized EBITDA
66,790
66,790
71,291
69,726
58,171
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
734.16
734.16
880.32
-801.36
-666.63
12/31/2021 - 1/29/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FPI Farmland Partners Inc.
10.07
+0.30%
WY Weyerhaeuser Company
25.85
-1.03%
EPR EPR Properties
48.75
0.00%
RYN Rayonier Inc.
24.96
-0.08%
PCH PotlatchDeltic Corporation
39.20
-0.36%
DLR Digital Realty Trust, Inc.
146.23
-0.05%
CCI Crown Castle Inc.
100.51
+0.67%
AMT American Tower Corporation
218.01
+0.10%
IRM Iron Mountain Incorporated
83.30
-1.29%
EQIX Equinix, Inc.
787.49
+0.46%