454.20
+1.80
+(0.40%)
As of 1:17:10 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
423,602
423,602
--
153,327
15,245
Cost of Revenue
363,359
363,359
--
132,563
8,719
Gross Profit
60,243
60,243
--
20,764
6,526
Operating Expense
35,543
35,543
--
22,200
15,710
Operating Income
24,700
24,700
--
-1,436
-9,184
Net Non Operating Interest Income Expense
-46,411
-46,411
-37,564
-8,303
-1,542
Pretax Income
163,541
163,541
--
164,248
173,307
Tax Provision
2,401
2,401
--
548
1,181
Net Income Common Stockholders
155,960
155,960
--
162,091
172,095
Diluted NI Available to Com Stockholders
155,960
155,960
--
162,091
172,095
Basic EPS
0.62
--
0.40
0.68
0.73
Diluted EPS
0.61
--
0.39
0.67
0.72
Basic Average Shares
252,042
--
243,606
237,015
236,394.23
Diluted Average Shares
254,434
--
245,740
240,859
239,686.63
Total Expenses
398,902
398,902
--
154,763
24,429
Net Income from Continuing & Discontinued Operation
155,960
155,960
--
162,091
172,095
Normalized Income
168,354.32
168,354.32
115,146.88
168,116.83
182,465.84
Interest Income
26,627
26,627
23,420
9,857
9,618
Interest Expense
70,365
70,365
--
16,525
10,327
Net Interest Income
-46,411
-46,411
-37,564
-8,303
-1,542
EBIT
233,906
233,906
--
180,773
183,634
EBITDA
261,886
261,886
--
191,800
190,210
Reconciled Cost of Revenue
363,359
363,359
--
132,563
8,719
Reconciled Depreciation
27,980
27,980
--
11,027
6,576
Net Income from Continuing Operation Net Minority Interest
155,960
155,960
--
162,091
172,095
Total Unusual Items Excluding Goodwill
-12,579
-12,579
-20,141
-6,046
-10,442
Total Unusual Items
-12,579
-12,579
-20,141
-6,046
-10,442
Normalized EBITDA
274,465
274,465
210,995
197,846
200,652
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-184.68
-184.68
-1,411.12
-20.17
-71.16
12/31/2021 - 11/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade