557.00
+16.30
+(3.01%)
As of 3:49:48 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
408,265.00
--
153,327.00
15,245.00
11,337.00
Cost of Revenue
334,191.00
--
132,563.00
8,719.00
5,856.00
Gross Profit
74,074.00
--
20,764.00
6,526.00
5,481.00
Operating Expense
52,061.00
--
22,200.00
15,710.00
13,161.00
Operating Income
22,013.00
--
-1,436.00
-9,184.00
-7,680.00
Net Non Operating Interest Income Expense
-48,214.00
--
-8,303.00
-1,542.00
-294.00
Pretax Income
132,606.00
--
164,248.00
173,307.00
133,631.00
Tax Provision
2,578.00
--
548.00
1,181.00
950.00
Net Income Common Stockholders
125,315.00
--
162,091.00
172,095.00
132,603.00
Diluted NI Available to Com Stockholders
125,315.00
--
162,091.00
172,095.00
132,603.00
Basic EPS
0.50
0.40
0.68
0.73
0.81
Diluted EPS
0.50
0.39
0.67
0.72
0.79
Basic Average Shares
250,057.77
243,477.27
236,975.15
236,394.23
163,103.32
Diluted Average Shares
250,057.77
245,961.74
240,848.44
239,686.63
168,921.02
Total Expenses
386,252.00
--
154,763.00
24,429.00
19,017.00
Net Income from Continuing & Discontinued Operation
125,315.00
--
162,091.00
172,095.00
132,603.00
Normalized Income
125,569.95
--
162,091.00
172,095.00
132,590.09
Interest Income
26,950.00
--
9,857.00
9,618.00
8,107.00
Interest Expense
--
--
16,525.00
10,327.00
7,686.00
Net Interest Income
-48,214.00
--
-8,303.00
-1,542.00
-294.00
EBIT
164,267.00
--
180,773.00
183,634.00
141,317.00
EBITDA
191,934.00
--
191,800.00
190,210.00
145,553.00
Reconciled Cost of Revenue
334,191.00
--
132,563.00
8,719.00
5,856.00
Reconciled Depreciation
27,667.00
--
11,027.00
6,576.00
4,236.00
Net Income from Continuing Operation Net Minority Interest
125,315.00
--
162,091.00
172,095.00
132,603.00
Total Unusual Items Excluding Goodwill
-260.00
--
--
--
13.00
Total Unusual Items
-260.00
--
--
--
13.00
Normalized EBITDA
192,194.00
--
191,800.00
190,210.00
145,540.00
Tax Rate for Calcs
0.00
--
0.00
0.00
0.00
Tax Effect of Unusual Items
-5.05
--
--
--
0.09
12/31/2020 - 11/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RSU.DU Super Retail Group Ltd
9.09
+0.04%
TR4.SG Tractor Supply Co
52.72
+1.62%
JBHIF JB Hi-Fi Limited
52.50
0.00%
2122.HK Kidsland International Holdings Limited
0.049
+4.26%
0QK3.IL Avolta AG
38.89
+7.55%
FOI-B.ST Fenix Outdoor International AG
682.00
+2.56%
0LRI.IL Jumbo S.A.
14.90
0.00%
GS2C.SG GameStop Corp
26.39
-1.62%
CLAS-B.ST Clas Ohlson AB (publ)
225.20
+4.36%
ZOOZ ZOOZ Power Ltd.
2.4031
-3.88%