224.40
0.00
(0.00%)
As of March 24 at 3:58:38 PM GMT. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,046,000
8,129,000
7,246,000
5,482,000
4,091,000
Cost of Revenue
5,525,000
4,932,000
4,506,000
3,389,000
2,513,000
Gross Profit
3,521,000
3,197,000
2,740,000
2,093,000
1,578,000
Operating Expense
2,126,000
1,935,000
1,653,000
1,328,000
1,046,000
Operating Income
1,395,000
1,262,000
1,087,000
765,000
532,000
Net Non Operating Interest Income Expense
-151,000
-130,000
-72,000
-28,000
-26,000
Pretax Income
1,228,000
1,116,000
968,000
741,000
502,000
Tax Provision
275,000
239,000
210,000
169,000
114,000
Net Income Common Stockholders
953,000
877,000
758,000
572,000
388,000
Diluted NI Available to Com Stockholders
953,000
877,000
758,000
572,000
388,000
Basic EPS
4.63
4.26
3.71
2.81
1.91
Diluted EPS
4.61
4.25
3.70
2.80
1.91
Basic Average Shares
206,034.53
205,955.03
203,439.31
203,546.62
203,306.60
Diluted Average Shares
206,543.39
206,226.89
204,718.42
204,102.09
203,672.99
Total Expenses
7,651,000
6,867,000
6,159,000
4,717,000
3,559,000
Net Income from Continuing & Discontinued Operation
953,000
877,000
758,000
572,000
388,000
Normalized Income
934,374.59
858,139.78
755,650.83
562,736.84
384,135.46
Interest Income
--
10,000
3,000
1,000
1,000
Interest Expense
--
142,000
75,000
28,000
24,000
Net Interest Income
-151,000
-130,000
-72,000
-28,000
-26,000
EBIT
1,391,000
1,258,000
1,043,000
769,000
526,000
EBITDA
1,391,000
1,706,000
1,432,000
1,082,000
771,000
Reconciled Cost of Revenue
5,525,000
4,932,000
4,506,000
3,389,000
2,513,000
Reconciled Depreciation
--
448,000
389,000
313,000
245,000
Net Income from Continuing Operation Net Minority Interest
953,000
877,000
758,000
572,000
388,000
Total Unusual Items Excluding Goodwill
24,000
24,000
3,000
12,000
5,000
Total Unusual Items
24,000
24,000
3,000
12,000
5,000
Normalized EBITDA
1,367,000
1,682,000
1,429,000
1,070,000
766,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,374.59
5,139.78
650.83
2,736.84
1,135.46
3/31/2021 - 7/9/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade