90.61
0.00
(0.00%)
As of April 8 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
763,749
763,749
829,509
817,698
648,677
Cost of Revenue
285,403
285,403
337,224
298,085
263,855
Gross Profit
478,346
478,346
492,285
519,613
384,822
Operating Expense
298,801
298,801
272,031
263,763
203,335
Operating Income
179,545
179,545
220,254
255,850
181,487
Net Non Operating Interest Income Expense
-2,091
-2,091
556
921
-837
Pretax Income
177,690
177,690
220,408
257,967
182,628
Tax Provision
40,814
40,814
50,109
58,302
29,551
Net Income Common Stockholders
136,881
136,881
170,335
199,669
153,077
Diluted NI Available to Com Stockholders
136,881
136,881
170,335
199,669
153,077
Basic EPS
2.67
2.67
3.29
3.73
2.76
Diluted EPS
2.67
2.67
3.29
3.73
2.76
Basic Average Shares
51,210
51,266.29
51,820.15
53,466
55,404
Diluted Average Shares
51,210
51,266.29
51,820.15
53,466
55,404
Total Operating Income as Reported
179,545
179,545
220,254
255,848
181,392
Rent Expense Supplemental
860
860
2,462
3,470
839
Total Expenses
584,204
584,204
609,255
561,848
467,190
Net Income from Continuing & Discontinued Operation
136,881
136,881
170,335
199,669
153,077
Normalized Income
136,818.63
136,818.63
170,482.64
198,261.88
151,418.84
Interest Income
26
26
7
6
68
Interest Expense
1,988
1,988
667
606
669
Net Interest Income
-2,091
-2,091
556
921
-837
EBIT
179,678
179,678
221,075
258,573
183,297
EBITDA
207,693
207,693
245,406
281,444
204,661
Reconciled Cost of Revenue
285,403
285,403
337,224
298,085
263,855
Reconciled Depreciation
28,015
28,015
24,331
22,871
21,364
Net Income from Continuing Operation Net Minority Interest
136,881
136,881
170,335
199,669
153,077
Total Unusual Items Excluding Goodwill
81
81
-191
1,818
1,974
Total Unusual Items
81
81
-191
1,818
1,974
Normalized EBITDA
207,612
207,612
245,597
279,626
202,687
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
18.63
18.63
-43.36
410.88
315.84
12/31/2021 - 4/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade