75.50
-8.00
(-9.58%)
As of 8:00:34 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
584,386
584,386
782,258
1,024,106
720,860
Cost of Revenue
272,198
272,198
321,672
381,549
295,468
Gross Profit
312,188
312,188
460,586
642,557
425,392
Operating Expense
477,678
477,678
484,740
523,297
458,230
Operating Income
-165,490
-165,490
-24,154
119,260
-32,838
Net Non Operating Interest Income Expense
10,677
10,677
13,611
7,192
-25,337
Pretax Income
-154,813
-154,813
-10,543
126,452
-58,175
Tax Provision
36,197
36,197
7,943
38,450
13,427
Earnings from Equity Interest Net of Tax
--
--
-16,030
3,400
13,728
Net Income Common Stockholders
-191,010
-191,010
-34,516
91,402
2,117,399
Diluted NI Available to Com Stockholders
-191,010
-191,010
-34,516
91,402
2,117,399
Basic EPS
-7.41
-5.93
-1.09
2.61
49.44
Diluted EPS
-7.41
-5.93
-1.09
2.54
47.78
Basic Average Shares
32,047.75
32,191
31,804
35,086
42,830
Diluted Average Shares
32,047.75
32,191
31,804
36,042
44,315
Total Operating Income as Reported
-165,490
-165,490
-24,154
119,260
-32,838
Total Expenses
749,876
749,876
806,412
904,846
753,698
Net Income from Continuing & Discontinued Operation
-191,010
-191,010
-34,516
91,402
2,117,399
Normalized Income
-191,010
-191,010
-34,516
91,402
-57,874
Interest Income
11,987
11,987
19,165
13,915
5,696
Interest Expense
1,310
1,310
5,554
6,723
31,033
Net Interest Income
10,677
10,677
13,611
7,192
-25,337
EBIT
-153,503
-153,503
-4,989
133,175
-27,142
EBITDA
-104,918
-104,918
46,092
189,770
35,414
Reconciled Cost of Revenue
272,198
272,198
321,672
381,549
295,468
Reconciled Depreciation
48,585
48,585
51,081
56,595
62,556
Net Income from Continuing Operation Net Minority Interest
-191,010
-191,010
-34,516
91,402
-57,874
Normalized EBITDA
-104,918
-104,918
46,092
189,770
35,414
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 3/29/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade