128.00
0.00
(0.00%)
As of 9:09:55 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
504,982.00
782,258.00
1,024,106.00
720,860.00
510,928.00
Cost of Revenue
239,091.00
321,672.00
381,549.00
295,468.00
216,083.00
Gross Profit
265,891.00
460,586.00
642,557.00
425,392.00
294,845.00
Operating Expense
475,865.00
484,740.00
523,297.00
458,230.00
401,933.00
Operating Income
-209,974.00
-24,154.00
119,260.00
-32,838.00
-107,088.00
Net Non Operating Interest Income Expense
10,627.00
13,611.00
7,192.00
-25,337.00
-25,115.00
Pretax Income
-199,347.00
-10,543.00
126,452.00
-58,175.00
-132,203.00
Tax Provision
22,747.00
7,943.00
38,450.00
13,427.00
-14,602.00
Earnings from Equity Interest Net of Tax
-14,880.00
-16,030.00
3,400.00
13,728.00
2,116.00
Net Income Common Stockholders
-236,974.00
-34,516.00
91,402.00
2,117,399.00
12,531.00
Diluted NI Available to Com Stockholders
-236,974.00
-34,516.00
91,402.00
2,117,399.00
12,531.00
Basic EPS
-7.41
-1.09
2.61
49.44
0.29
Diluted EPS
-7.41
-1.09
2.54
47.78
0.28
Basic Average Shares
32,047.75
31,804.00
35,086.00
42,830.00
43,775.00
Diluted Average Shares
32,047.75
31,804.00
36,042.00
44,315.00
44,372.00
Total Operating Income as Reported
-209,974.00
-24,154.00
119,260.00
-32,838.00
-107,088.00
Total Expenses
714,956.00
806,412.00
904,846.00
753,698.00
618,016.00
Net Income from Continuing & Discontinued Operation
-236,974.00
-34,516.00
91,402.00
2,117,399.00
12,531.00
Normalized Income
-236,974.00
-34,516.00
91,402.00
-57,874.00
-115,485.00
Interest Income
12,620.00
19,165.00
13,915.00
5,696.00
9,027.00
Interest Expense
1,993.00
5,554.00
6,723.00
31,033.00
34,142.00
Net Interest Income
10,627.00
13,611.00
7,192.00
-25,337.00
-25,115.00
EBIT
-197,354.00
-4,989.00
133,175.00
-27,142.00
-98,061.00
EBITDA
-147,529.00
46,092.00
189,770.00
35,414.00
-39,225.00
Reconciled Cost of Revenue
239,091.00
321,672.00
381,549.00
295,468.00
216,083.00
Reconciled Depreciation
49,825.00
51,081.00
56,595.00
62,556.00
58,836.00
Net Income from Continuing Operation Net Minority Interest
-236,974.00
-34,516.00
91,402.00
-57,874.00
-115,485.00
Normalized EBITDA
-147,529.00
46,092.00
189,770.00
35,414.00
-39,225.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 3/31/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade