Munich - Delayed Quote EUR
Liquidity Services Inc (L1S.MU)
27.20
+0.80
+(3.03%)
At close: 8:04:10 AM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
414,324
363,318
314,462
280,050
257,531
Cost of Revenue
218,790
178,152
142,322
119,407
107,678
Gross Profit
195,534
185,166
172,140
160,643
149,853
Operating Expense
166,690
161,762
146,036
137,738
122,685
Operating Income
28,844
23,404
26,104
22,905
27,168
Net Non Operating Interest Income Expense
3,816
3,854
2,912
248
411
Other Income Expense
--
--
--
24,500
-1,464
Pretax Income
32,662
27,260
29,016
47,653
27,579
Tax Provision
8,768
7,269
8,039
7,329
-23,370
Net Income Common Stockholders
23,894
19,991
20,978
40,324
50,949
Diluted NI Available to Com Stockholders
23,894
19,991
20,978
40,324
50,949
Basic EPS
0.79
0.66
0.68
1.25
1.53
Diluted EPS
0.75
0.63
0.65
1.20
1.45
Basic Average Shares
30,505.55
30,496.31
31,075.65
32,292.98
33,333.56
Diluted Average Shares
31,700.62
31,634.19
32,074.56
33,719.42
35,024.11
Total Operating Income as Reported
28,844
23,404
26,105
47,405
27,168
Total Expenses
385,480
339,914
288,358
257,145
230,363
Net Income from Continuing & Discontinued Operation
23,894
19,991
20,978
40,324
50,949
Normalized Income
23,894
19,991
20,978
19,597
50,949
Interest Income
3,816
3,854
2,912
248
411
Net Interest Income
3,816
3,854
2,912
248
411
EBIT
28,844
23,404
26,104
22,905
27,168
EBITDA
40,576
35,524
37,359
33,227
34,137
Reconciled Cost of Revenue
218,790
178,152
142,322
119,407
107,678
Reconciled Depreciation
11,732
12,120
11,255
10,322
6,969
Net Income from Continuing Operation Net Minority Interest
23,894
19,991
20,978
40,324
50,949
Total Unusual Items Excluding Goodwill
--
--
--
24,500
--
Total Unusual Items
--
--
--
24,500
--
Normalized EBITDA
40,576
35,524
37,359
8,727
34,137
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
3,773
--
9/30/2021 - 8/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade