3.0300
+0.2200
+(7.83%)
At close: 8:12:32 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
126,231
126,231
121,728
102,107
82,808
Cost of Revenue
3,532
3,532
3,884
3,950
3,052
Gross Profit
122,699
122,699
117,844
98,157
79,756
Operating Expense
111,281
111,281
109,894
82,400
64,035
Operating Income
11,418
11,418
7,950
15,757
15,721
Net Non Operating Interest Income Expense
-4,502
-4,502
-3,689
-712
-771
Pretax Income
6,915
6,915
4,260
14,554
13,991
Tax Provision
825
825
899
2,753
3,198
Net Income Common Stockholders
6,090
6,090
3,361
11,801
10,794
Diluted NI Available to Com Stockholders
6,090
6,090
3,361
11,801
10,794
Basic EPS
0.13
--
0.07
0.27
0.25
Diluted EPS
0.13
--
0.07
0.27
0.25
Basic Average Shares
45,472.9190
--
45,175.6680
44,384.3900
43,462.5830
Diluted Average Shares
45,472.9190
--
45,175.6680
44,454
43,579
Total Operating Income as Reported
11,417
11,417
7,948
15,266
14,763
Rent Expense Supplemental
--
--
--
--
1,555
Total Expenses
114,813
114,813
113,778
86,350
67,087
Net Income from Continuing & Discontinued Operation
6,090
6,090
3,361
11,801
10,794
Normalized Income
6,090
6,090
3,361
12,199.1236
11,533.7961
Interest Income
284
284
433
466
109
Interest Expense
4,786
4,786
4,122
1,037
809
Net Interest Income
-4,502
-4,502
-3,689
-712
-771
EBIT
11,701
11,701
8,382
15,591
14,800
EBITDA
35,038
35,038
32,317
30,994
26,213
Reconciled Cost of Revenue
3,532
3,532
3,884
3,950
3,052
Reconciled Depreciation
23,337
23,337
23,935
13,662
11,412
Net Income from Continuing Operation Net Minority Interest
6,090
6,090
3,361
11,801
10,794
Total Unusual Items Excluding Goodwill
--
--
-4,324
-491
-959
Total Unusual Items
--
--
-4,324
-491
-959
Normalized EBITDA
35,038
35,038
32,317
31,485
27,172
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-92.8764
-219.2039
12/31/2021 - 2/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IUA.MU PT Astra Graphia Tbk
0.0430
0.00%
J1F.DU RB Global Inc
86.00
+1.78%
ISFFF ISS A/S
23.20
0.00%
HZNOF Dexterra Group Inc.
5.52
0.00%
IRMTF Information Services Corporation
18.37
0.00%
IDL.PA ID Logistics Group SA
361.00
+4.18%
NTIP Network-1 Technologies, Inc.
1.2700
+2.64%
ITRK.L Intertek Group plc
4,588.00
+3.19%
MTO.L Mitie Group plc
122.00
+0.99%
LZ LegalZoom.com, Inc.
7.09
0.00%