0.7700
+0.1100
+(16.67%)
At close: April 10 at 8:53:37 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,407,559
47,407,559
82,329,565
78,954,724
49,617,150
Cost of Revenue
42,506,403
42,506,403
73,555,194
69,950,781
44,987,548
Gross Profit
4,901,156
4,901,156
8,774,371
9,003,943
4,629,602
Operating Expense
2,709,690
2,709,690
3,199,585
3,626,933
2,633,918
Operating Income
2,191,466
2,191,466
5,574,786
5,377,010
1,995,684
Net Non Operating Interest Income Expense
-506,691
-506,691
-308,187
-201,796
-198,093
Pretax Income
1,906,676
1,906,676
5,942,322
5,564,257
2,100,769
Tax Provision
464,119
464,119
1,424,766
1,299,167
593,004
Net Income Common Stockholders
791,165
791,165
3,579,191
7,938,653
2,895,757
Diluted NI Available to Com Stockholders
791,165
791,165
3,579,191
7,938,653
2,895,757
Basic EPS
0.44
--
1.98
4.41
1.63
Diluted EPS
0.44
--
1.98
4.39
1.63
Basic Average Shares
1,806,455.0750
--
1,807,383.8970
1,803,147.9270
1,775,280.1570
Diluted Average Shares
1,835,349.0520
--
1,807,641.1290
1,805,988.3510
1,779,057.7400
Total Operating Income as Reported
2,288,025
2,288,025
6,145,994
5,657,055
2,232,550
Rent Expense Supplemental
463,947
--
--
--
--
Total Expenses
45,216,093
45,216,093
76,754,779
73,577,714
47,621,466
Net Income from Continuing & Discontinued Operation
804,035
804,035
3,579,191
7,938,653
2,895,757
Normalized Income
1,628,578.2318
1,628,578.2318
3,896,981.4084
3,355,089.9322
807,051.8783
Interest Income
70,029
70,029
62,379
48,960
52,531
Interest Expense
576,720
576,720
370,566
250,756
250,624
Net Interest Income
-506,691
-506,691
-308,187
-201,796
-198,093
EBIT
2,483,396
2,483,396
6,312,888
5,815,013
2,351,393
EBITDA
4,662,684
4,662,684
8,521,658
8,076,208
4,500,365
Reconciled Cost of Revenue
42,506,403
42,506,403
73,555,194
69,950,781
44,987,548
Reconciled Depreciation
2,179,288
2,179,288
2,208,770
2,261,195
2,148,972
Net Income from Continuing Operation Net Minority Interest
1,640,707
1,640,707
4,276,729
3,173,147
934,003
Total Unusual Items Excluding Goodwill
16,031
16,031
499,514
-67,765
176,881
Total Unusual Items
16,031
16,031
499,514
62,235
176,881
Normalized EBITDA
4,646,653
4,646,653
8,022,144
8,013,973
4,323,484
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
3,902.2318
3,902.2318
119,766.4084
-15,822.0678
49,929.8783
12/31/2020 - 12/20/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade