0.7500
0.0000
(0.00%)
At close: 8:04:39 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,092
25,092
23,971
17,689
12,961
Cost of Revenue
8,672
8,672
7,761
5,437
2,990
Gross Profit
16,420
16,420
16,210
12,252
9,971
Operating Expense
11,322
11,322
12,425
9,739
8,562
Operating Income
5,098
5,098
3,785
2,513
1,409
Net Non Operating Interest Income Expense
586
586
515
391
572
Pretax Income
1,098
1,098
1,740
510
173
Tax Provision
807
807
100
-143
107
Net Income Common Stockholders
291
291
1,640
653
66
Diluted NI Available to Com Stockholders
291
291
1,640
653
66
Basic EPS
0.01
0.01
0.07
0.03
0.00
Diluted EPS
0.01
0.01
0.07
0.03
0.00
Basic Average Shares
22,516.6490
22,516.6490
22,516.6490
22,516.6490
22,577.5740
Diluted Average Shares
22,516.6490
22,516.6490
22,516.6490
22,516.6490
22,577.5740
Total Operating Income as Reported
512
512
1,225
119
-399
Total Expenses
19,994
19,994
20,186
15,176
11,552
Net Income from Continuing & Discontinued Operation
291
291
1,640
653
66
Normalized Income
3,732.7500
3,732.7500
4,052.8736
2,448.5000
1,349.6800
Interest Income
720
720
631
497
687
Interest Expense
29
29
31
27
54
Net Interest Income
586
586
515
391
572
EBIT
1,127
1,127
1,771
537
227
EBITDA
2,325
2,325
3,038
2,696
2,022
Reconciled Cost of Revenue
8,672
8,672
7,761
5,437
2,990
Reconciled Depreciation
1,198
1,198
1,267
2,159
1,795
Net Income from Continuing Operation Net Minority Interest
291
291
1,640
653
66
Total Unusual Items Excluding Goodwill
-4,589
-4,589
-2,560
-2,394
-1,808
Total Unusual Items
-4,589
-4,589
-2,560
-2,394
-1,808
Normalized EBITDA
6,914
6,914
5,598
5,090
3,830
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-1,147.2500
-1,147.2500
-147.1264
-598.5000
-524.3200
12/31/2020 - 12/18/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade