25.50
-0.31
(-1.20%)
As of March 7 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
483,985,000
483,985,000
455,086,000
430,304,000
407,039,000
Cost of Revenue
336,217,000
336,217,000
332,755,000
306,114,000
282,807,000
Gross Profit
147,767,000
147,767,000
122,330,000
124,189,000
124,232,000
Operating Expense
113,437,000
113,437,000
102,636,000
98,755,000
96,260,000
Operating Income
34,330,000
34,330,000
19,694,000
25,434,000
27,972,000
Net Non Operating Interest Income Expense
391,000
391,000
141,000
-2,000
-119,000
Pretax Income
33,638,000
33,638,000
22,075,000
26,630,000
28,860,000
Tax Provision
9,228,000
9,228,000
6,550,000
8,264,000
8,590,000
Net Income Common Stockholders
21,419,000
21,419,000
13,174,000
16,033,000
18,014,000
Diluted NI Available to Com Stockholders
21,419,000
21,419,000
13,174,000
16,033,000
18,014,000
Basic EPS
154.10
--
94.78
115.34
128.17
Diluted EPS
154.10
--
94.78
115.34
128.17
Basic Average Shares
139,002
--
139,003
139,004
140,554
Diluted Average Shares
139,002
--
139,003
139,004
140,554
Total Operating Income as Reported
34,329,000
34,329,000
19,694,000
25,433,000
27,972,000
Total Expenses
449,654,000
449,654,000
435,391,000
404,869,000
379,067,000
Net Income from Continuing & Discontinued Operation
21,419,000
21,419,000
13,174,000
16,033,000
18,014,000
Normalized Income
23,910,632
23,910,632
11,895,429.22
16,450,252.35
18,602,574.50
Interest Income
686,000
686,000
534,000
253,000
122,000
Interest Expense
295,000
295,000
393,000
255,000
241,000
Net Interest Income
391,000
391,000
141,000
-2,000
-119,000
EBIT
33,933,000
33,933,000
22,468,000
26,885,000
29,101,000
EBITDA
51,651,000
51,651,000
39,585,000
43,134,000
44,635,000
Reconciled Cost of Revenue
336,217,000
336,217,000
332,755,000
306,114,000
282,807,000
Reconciled Depreciation
17,718,000
17,718,000
17,117,000
16,249,000
15,534,000
Net Income from Continuing Operation Net Minority Interest
21,419,000
21,419,000
13,174,000
16,033,000
18,014,000
Total Unusual Items Excluding Goodwill
-3,432,000
-3,432,000
1,818,000
-605,000
-838,000
Total Unusual Items
-3,432,000
-3,432,000
1,818,000
-605,000
-838,000
Normalized EBITDA
55,083,000
55,083,000
37,767,000
43,739,000
45,473,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-940,368
-940,368
539,429.22
-187,747.65
-249,425.50
11/30/2021 - 5/23/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade