1.5500
-0.0700
(-4.32%)
As of 1:59:47 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
218,130
218,130
224,677
210,373
226,259
Cost of Revenue
174,089
174,089
192,719
182,795
206,960
Gross Profit
44,041
44,041
31,958
27,578
19,299
Operating Expense
32,611
32,611
28,988
27,617
24,062
Operating Income
11,430
11,430
2,970
-39
-4,763
Net Non Operating Interest Income Expense
5,459
5,459
4,361
5,195
5,394
Pretax Income
15,944
15,944
6,439
2,242
685
Tax Provision
5,359
5,359
2,159
1,956
1,802
Net Income Common Stockholders
10,570
10,570
4,275
283
-1,139
Diluted NI Available to Com Stockholders
10,570
10,570
4,275
283
-1,139
Basic EPS
0.21
0.21
0.09
0.01
-0.02
Diluted EPS
0.21
0.21
0.09
0.01
-0.02
Basic Average Shares
49,703.5730
49,703.5730
49,703.5730
49,703.5730
49,703.5730
Diluted Average Shares
49,703.5730
49,703.5730
49,703.5730
49,703.5730
49,703.5730
Total Expenses
206,700
206,700
221,707
210,412
231,022
Net Income from Continuing & Discontinued Operation
10,570
10,570
4,275
283
-1,139
Normalized Income
10,542.7807
10,542.7807
4,450.4807
3,683.2000
-1,426
Interest Income
6,235
6,235
5,766
6,341
6,151
Interest Expense
776
776
1,405
992
757
Net Interest Income
5,459
5,459
4,361
5,195
5,394
EBIT
16,720
16,720
7,844
3,234
1,442
EBITDA
19,984
19,984
10,939
7,908
4,174
Reconciled Cost of Revenue
174,089
174,089
192,719
182,795
206,960
Reconciled Depreciation
3,264
3,264
3,095
4,674
2,732
Net Income from Continuing Operation Net Minority Interest
10,570
10,570
4,275
283
-1,139
Total Unusual Items Excluding Goodwill
41
41
-264
-2,092
410
Total Unusual Items
41
41
-264
-470
410
Normalized EBITDA
19,943
19,943
11,203
8,378
3,764
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
13.7807
13.7807
-88.5193
-313.8000
123
12/31/2021 - 12/10/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade