Unlock stock picks and a broker-level newsfeed that powers Wall Street.
25.77
-2.11
(-7.57%)
At close: April 4 at 4:00:02 PM EDT
25.70
-0.07
(-0.27%)
After hours: April 4 at 6:05:58 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
937,464
937,464
698,099
472,748
290,640
Cost of Revenue
221,305
221,305
177,888
128,025
84,696
Gross Profit
716,159
716,159
520,211
344,723
205,944
Operating Expense
800,237
800,237
850,833
399,759
285,177
Operating Income
-84,078
-84,078
-330,622
-55,036
-79,233
Net Non Operating Interest Income Expense
39,582
39,582
24,051
5,538
131
Other Income Expense
816
816
-470
388
28
Pretax Income
-43,680
-43,680
-307,041
-49,110
-79,074
Tax Provision
2,462
2,462
1,192
83
319
Net Income Common Stockholders
-46,142
-46,142
-308,233
-49,193
-79,393
Diluted NI Available to Com Stockholders
-46,142
-46,142
-308,233
-49,193
-79,393
Basic EPS
-0.17
--
-1.27
-0.20
-0.32
Diluted EPS
-0.17
--
-1.27
-0.20
-0.32
Basic Average Shares
266,336.83
--
242,889.27
251,855.83
251,855.83
Diluted Average Shares
266,336.83
--
242,889.27
251,855.83
251,855.83
Total Operating Income as Reported
-84,078
-84,078
-330,622
-55,036
-79,233
Total Expenses
1,021,542
1,021,542
1,028,721
527,784
369,873
Net Income from Continuing & Discontinued Operation
-46,142
-46,142
-308,233
-49,193
-79,393
Normalized Income
-46,142
-46,142
-308,233
-49,193
-79,393
Interest Income
39,582
39,582
24,051
5,538
139
Interest Expense
--
--
--
--
8
Net Interest Income
39,582
39,582
24,051
5,538
131
EBIT
-84,078
-84,078
-330,622
-55,036
-79,066
EBITDA
-66,361
-66,361
-316,971
-45,996
-73,797
Reconciled Cost of Revenue
221,305
221,305
177,888
128,025
84,696
Reconciled Depreciation
17,717
17,717
13,651
9,040
5,269
Net Income from Continuing Operation Net Minority Interest
-46,142
-46,142
-308,233
-49,193
-79,393
Normalized EBITDA
-66,361
-66,361
-316,971
-45,996
-73,797
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 9/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RBRK Rubrik, Inc.
51.77
-9.89%
IOT Samsara Inc.
33.46
-1.91%
CFLT Confluent, Inc.
20.17
-4.86%
OS OneStream, Inc.
18.08
-10.32%
FOUR Shift4 Payments, Inc.
72.50
-8.56%
GTLB GitLab Inc.
41.09
-3.39%
TOST Toast, Inc.
30.54
-6.49%
ZETA Zeta Global Holdings Corp.
12.10
-7.98%
WIX Wix.com Ltd.
150.01
-3.80%
ODD Oddity Tech Ltd.
37.97
-8.04%