At close: December 13 at 4:00:02 PM EST
Pre-Market: 7:08:45 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
868,918.00
698,099.00
472,748.00
290,640.00
Cost of Revenue
194,580.00
177,888.00
128,025.00
84,696.00
Gross Profit
674,338.00
520,211.00
344,723.00
205,944.00
Operating Expense
760,092.00
850,833.00
399,759.00
285,177.00
Operating Income
-85,754.00
-330,622.00
-55,036.00
-79,233.00
Net Non Operating Interest Income Expense
39,596.00
24,051.00
5,538.00
131.00
Other Income Expense
164.00
-470.00
388.00
28.00
Pretax Income
-45,994.00
-307,041.00
-49,110.00
-79,074.00
Tax Provision
-530.00
1,192.00
83.00
319.00
Net Income Common Stockholders
-45,464.00
-308,233.00
-49,193.00
-79,393.00
Diluted NI Available to Com Stockholders
-45,464.00
-308,233.00
-49,193.00
-79,393.00
Basic EPS
-0.15
-1.27
-0.20
-0.32
Diluted EPS
-0.15
-1.27
-0.20
-0.32
Basic Average Shares
263,465.44
242,889.27
251,855.83
251,855.83
Diluted Average Shares
263,465.44
242,889.27
251,855.83
251,855.83
Total Operating Income as Reported
-85,754.00
-330,622.00
-55,036.00
-79,233.00
Total Expenses
954,672.00
1,028,721.00
527,784.00
369,873.00
Net Income from Continuing & Discontinued Operation
-45,464.00
-308,233.00
-49,193.00
-79,393.00
Normalized Income
-45,464.00
-308,233.00
-49,193.00
-79,393.00
Interest Income
39,596.00
24,051.00
5,538.00
139.00
Interest Expense
--
--
--
8.00
Net Interest Income
39,596.00
24,051.00
5,538.00
131.00
EBIT
-62,173.00
-307,041.00
-49,110.00
-79,066.00
EBITDA
-45,574.00
-293,390.00
-40,070.00
-73,797.00
Reconciled Cost of Revenue
194,580.00
177,888.00
128,025.00
84,696.00
Reconciled Depreciation
16,599.00
13,651.00
9,040.00
5,269.00
Net Income from Continuing Operation Net Minority Interest
-45,464.00
-308,233.00
-49,193.00
-79,393.00
Normalized EBITDA
-45,574.00
-293,390.00
-40,070.00
-73,797.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
12/31/2021 - 9/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ODD Oddity Tech Ltd.
49.45
-1.00%
RBRK Rubrik, Inc.
72.18
-2.71%
CFLT Confluent, Inc.
30.49
-2.65%
IOT Samsara Inc.
46.08
-0.75%
GTLB GitLab Inc.
58.60
-4.00%
GEN Gen Digital Inc.
29.86
-0.53%
PAY Paymentus Holdings, Inc.
34.35
-1.74%
TOST Toast, Inc.
38.13
-3.74%
FIVN Five9, Inc.
42.21
-2.76%
DOCN DigitalOcean Holdings, Inc.
38.13
-3.15%