39.00
0.00
(0.00%)
As of April 7 at 11:41:50 AM CST. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
35,691,713
35,691,713
33,981,332
44,704,452
40,309,414
Cost of Revenue
30,771,886
30,771,886
30,107,573
38,975,158
33,987,847
Gross Profit
4,919,827
4,919,827
3,873,759
5,729,294
6,321,567
Operating Expense
4,302,521
4,302,521
3,952,831
4,815,069
4,372,381
Operating Income
617,306
617,306
-79,072
914,225
1,949,186
Net Non Operating Interest Income Expense
-1,247,114
-1,247,114
-1,392,213
-1,308,181
-1,103,548
Pretax Income
-1,870,322
-1,870,322
22,400
2,147,723
3,192,749
Tax Provision
41,676
41,676
-99,090
275,966
482,716
Net Income Common Stockholders
-1,350,099
-1,350,099
735,517
1,871,755
2,710,040
Diluted NI Available to Com Stockholders
-1,350,099
-1,350,099
735,517
1,871,755
2,710,040
Basic EPS
-2.96
--
1.61
4.10
5.94
Diluted EPS
-2.96
--
1.61
4.10
5.94
Basic Average Shares
456,114.53
--
456,842.86
456,366.15
456,366.15
Diluted Average Shares
456,114.53
--
456,842.86
456,366.15
456,366.15
Total Operating Income as Reported
1,053,516
1,053,516
569,893
2,873,675
4,512,164
Total Expenses
35,074,407
35,074,407
34,060,404
43,790,227
38,360,228
Net Income from Continuing & Discontinued Operation
-1,350,099
-1,350,099
735,517
1,871,755
2,710,040
Normalized Income
-1,911,927
-1,911,927
121,484
1,341,694.47
1,763,289.86
Interest Income
147,666
147,666
113,231
111,100
73,316
Interest Expense
880,643
880,643
971,153
972,259
912,914
Net Interest Income
-1,247,114
-1,247,114
-1,392,213
-1,308,181
-1,103,548
EBIT
-989,679
-989,679
993,553
3,119,982
4,105,663
EBITDA
1,445,231
1,445,231
2,931,967
5,132,457
6,024,203
Reconciled Cost of Revenue
30,771,886
30,771,886
30,107,573
38,975,158
33,987,847
Reconciled Depreciation
2,434,910
2,434,910
1,938,414
2,012,475
1,918,540
Net Income from Continuing Operation Net Minority Interest
-1,911,927
-1,911,927
121,484
1,871,755
2,710,040
Total Unusual Items Excluding Goodwill
--
--
--
608,211
1,115,387
Total Unusual Items
--
--
--
608,211
1,115,387
Normalized EBITDA
1,445,231
1,445,231
2,931,967
4,524,246
4,908,816
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
78,150.47
168,636.86
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade