Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0170
0.0000
(0.00%)
At close: February 21 at 5:04:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
257,398
257,398
225,195
181,429
141,626
Cost of Revenue
167,428
167,428
131,352
106,629
85,026
Gross Profit
89,970
89,970
93,843
74,800
56,600
Operating Expense
44,449
44,449
44,099
23,302
26,536
Operating Income
45,521
45,521
49,744
51,498
30,064
Net Non Operating Interest Income Expense
-3,572
-3,572
-3,064
-4,775
-3,835
Pretax Income
47,594
47,594
46,680
46,723
26,229
Tax Provision
18,540
18,540
7,850
9,339
7,335
Net Income Common Stockholders
16,148
16,148
28,940
26,350
8,788
Diluted NI Available to Com Stockholders
16,148
16,148
28,940
26,350
8,788
Basic EPS
0.00
--
0.01
0.00
0.00
Diluted EPS
0.00
--
0.01
0.00
0.00
Basic Average Shares
5,734,733
--
5,734,733
5,734,733
5,734,733
Diluted Average Shares
5,734,733
--
5,734,733
5,734,733
5,734,733
Total Operating Income as Reported
45,521
45,521
49,744
51,498
30,064
Total Expenses
211,877
211,877
175,451
129,931
111,562
Net Income from Continuing & Discontinued Operation
16,148
16,148
28,940
26,350
8,788
Normalized Income
12,701.9810
12,701.9810
28,940
26,350
8,788
Interest Income
171
171
51
36
27
Interest Expense
3,463
3,463
3,113
4,807
3,877
Net Interest Income
-3,572
-3,572
-3,064
-4,775
-3,835
EBIT
51,057
51,057
49,793
51,530
30,106
EBITDA
66,288
66,288
66,228
68,614
43,667
Reconciled Cost of Revenue
167,428
167,428
131,352
106,629
85,026
Reconciled Depreciation
15,231
15,231
16,435
17,084
13,561
Net Income from Continuing Operation Net Minority Interest
16,148
16,148
28,940
26,350
8,788
Total Unusual Items Excluding Goodwill
5,645
5,645
--
--
--
Total Unusual Items
5,645
5,645
--
--
--
Normalized EBITDA
60,643
60,643
66,228
68,614
43,667
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
2,198.9810
2,198.9810
--
--
--
12/31/2020 - 4/3/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade