1.2750
0.0000
(0.00%)
At close: 5:31:30 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
750,834.0000
750,834.0000
705,883.0000
753,932.0000
729,492.0000
Cost of Revenue
615,503.0000
615,503.0000
574,836.0000
610,928.0000
579,807.0000
Gross Profit
135,331.0000
135,331.0000
131,047.0000
143,004.0000
149,685.0000
Operating Expense
141,158.0000
141,158.0000
133,399.0000
131,921.0000
138,991.0000
Operating Income
-5,827.0000
-5,827.0000
-2,352.0000
11,083.0000
10,694.0000
Net Non Operating Interest Income Expense
-15,637.0000
-15,637.0000
-10,800.0000
-9,326.0000
-10,022.0000
Pretax Income
-20,293.0000
-20,293.0000
-10,390.0000
24,672.0000
-7,256.0000
Tax Provision
4,215.0000
4,215.0000
5,865.0000
3,222.0000
10,732.0000
Net Income Common Stockholders
-29,396.0000
-29,396.0000
-20,661.0000
14,592.0000
-23,202.0000
Diluted NI Available to Com Stockholders
-29,396.0000
-29,396.0000
-20,661.0000
14,592.0000
-23,202.0000
Basic EPS
-0.53
-0.53
-0.37
0.26
-0.42
Diluted EPS
-0.53
-0.53
-0.37
0.26
-0.42
Basic Average Shares
51,343.4690
51,343.4690
51,145.4140
50,707.2980
50,354.8570
Diluted Average Shares
51,343.4690
51,343.4690
51,145.4140
50,707.2980
50,354.8570
Total Operating Income as Reported
-2,042.0000
-2,042.0000
866.0000
30,228.0000
16,055.0000
Total Expenses
756,661.0000
756,661.0000
708,235.0000
742,849.0000
718,798.0000
Net Income from Continuing & Discontinued Operation
-29,396.0000
-29,396.0000
-20,661.0000
14,592.0000
-23,202.0000
Normalized Income
-30,617.5250
-30,617.5250
-21,209.0850
2,632.0761
-24,097.8832
Interest Income
1,589.0000
1,589.0000
1,532.0000
1,664.0000
1,239.0000
Interest Expense
10,506.0000
10,506.0000
10,000.0000
8,117.0000
8,322.0000
Net Interest Income
-15,637.0000
-15,637.0000
-10,800.0000
-9,326.0000
-10,022.0000
EBIT
-9,787.0000
-9,787.0000
-390.0000
32,789.0000
1,066.0000
EBITDA
20,942.0000
20,942.0000
31,921.0000
74,917.0000
49,337.0000
Reconciled Cost of Revenue
615,503.0000
615,503.0000
574,836.0000
610,928.0000
579,807.0000
Reconciled Depreciation
30,729.0000
30,729.0000
32,310.0000
42,128.0000
48,271.0000
Net Income from Continuing Operation Net Minority Interest
-29,396.0000
-29,396.0000
-20,661.0000
15,681.0000
-23,202.0000
Total Unusual Items Excluding Goodwill
1,335.0000
1,335.0000
599.0000
15,009.0000
1,052.0000
Total Unusual Items
1,335.0000
1,335.0000
599.0000
15,009.0000
1,052.0000
Normalized EBITDA
19,607.0000
19,607.0000
31,322.0000
59,908.0000
48,285.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
113.4750
113.4750
50.9150
1,960.0761
156.1168
12/31/2020 - 9/27/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade