1.3600
+0.1400
+(11.48%)
At close: 8:05:37 AM GMT+2
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
6,525,551
6,525,551
3,880,909
600,526
623,630
Cost of Revenue
4,833,540
4,833,540
2,397,547
209,674
188,602
Gross Profit
1,692,011
1,692,011
1,483,362
390,852
435,028
Operating Expense
1,339,286
1,339,286
498,946
544,797
580,350
Operating Income
352,725
352,725
984,416
-153,945
-145,322
Net Non Operating Interest Income Expense
74,199
74,199
30,706
8,486
10,316
Pretax Income
433,725
433,725
1,056,469
-89,299
-254,985
Tax Provision
184,580
184,580
257,270
-18,305
-1,000
Net Income Common Stockholders
1,719,503
1,719,503
971,286
-533,954
-1,658,392
Diluted NI Available to Com Stockholders
1,719,503
1,719,503
971,286
-533,954
-1,658,392
Basic EPS
1.68
1.68
0.97
-0.53
-1.72
Diluted EPS
1.61
1.61
0.91
-0.53
-1.72
Basic Average Shares
1,017,636.8600
1,017,636.8600
1,006,230.5310
1,000,706.9160
966,045.9350
Diluted Average Shares
1,067,324.0810
1,067,324.0810
1,064,501.6420
1,000,706.9160
966,045.9350
Rent Expense Supplemental
4,186
--
1,158
1,223
--
Total Expenses
6,172,826
6,172,826
2,896,493
754,471
768,952
Net Income from Continuing & Discontinued Operation
1,719,503
1,719,503
971,286
-533,954
-1,658,392
Normalized Income
255,989
255,989
820,220.1012
-76,138.8740
-288,563.8547
Interest Income
76,358
76,358
32,168
11,066
13,052
Interest Expense
2,159
2,159
1,462
2,580
2,736
Net Interest Income
74,199
74,199
30,706
8,486
10,316
EBIT
435,884
435,884
1,057,931
-86,719
-252,249
EBITDA
498,832
498,832
1,103,667
2,519
-102,760
Reconciled Cost of Revenue
4,833,540
4,833,540
2,397,547
209,674
188,602
Reconciled Depreciation
62,948
62,948
45,736
89,238
149,489
Net Income from Continuing Operation Net Minority Interest
249,140
249,140
799,199
-70,984
-253,985
Total Unusual Items Excluding Goodwill
-9,132
-9,132
-27,788
6,484
34,715
Total Unusual Items
-9,132
-9,132
-27,788
6,484
34,715
Normalized EBITDA
507,964
507,964
1,131,455
-3,965
-137,475
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0
Tax Effect of Unusual Items
-2,283
-2,283
-6,766.8988
1,329.1260
136.1453
5/31/2021 - 4/11/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade