13.98
-0.10
(-0.71%)
As of 8:03:37 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,264,750
1,441,020
1,049,521
862,620
794,591
Cost of Revenue
896,745
1,047,114
753,223
601,387
549,546
Gross Profit
368,005
393,906
296,298
261,233
245,045
Operating Expense
329,718
302,453
249,714
222,523
197,345
Operating Income
38,287
91,453
46,584
38,710
47,700
Net Non Operating Interest Income Expense
-13,710
-10,487
-3,845
-1,446
-3,101
Pretax Income
29,370
85,759
41,775
36,967
44,079
Tax Provision
11,287
25,438
12,155
11,062
12,751
Net Income Common Stockholders
18,084
60,322
29,620
25,904
31,327
Diluted NI Available to Com Stockholders
18,084
60,322
29,620
25,904
31,327
Basic EPS
1.74
5.81
2.85
2.50
7.63
Diluted EPS
1.74
5.81
2.85
2.50
7.63
Basic Average Shares
10,377.26
10,377.26
10,377.26
10,377.26
4,103.92
Diluted Average Shares
10,377.26
10,377.26
10,377.26
10,377.26
4,103.92
Total Expenses
1,226,463
1,349,567
1,002,937
823,910
746,891
Net Income from Continuing & Discontinued Operation
18,084
60,322
29,620
25,904
31,327
Normalized Income
16,132.24
58,083.98
29,294.56
25,672.28
31,054.50
Interest Income
--
217
75
64
60
Interest Expense
--
9,724
3,109
1,182
2,068
Net Interest Income
-13,710
-10,487
-3,845
-1,446
-3,101
EBIT
42,317
95,483
44,884
38,149
46,147
EBITDA
77,404
123,825
68,740
59,208
65,592
Reconciled Cost of Revenue
896,745
1,047,114
753,223
601,387
549,546
Reconciled Depreciation
35,087
28,342
23,856
21,059
19,445
Net Income from Continuing Operation Net Minority Interest
18,084
60,322
29,620
25,904
31,327
Total Unusual Items Excluding Goodwill
3,170
3,170
452
325
379
Total Unusual Items
3,170
3,170
452
325
379
Normalized EBITDA
74,234
120,655
68,288
58,883
65,213
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,218.24
931.98
126.56
93.28
106.50
12/31/2020 - 9/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KABE-B.ST KABE Group AB (publ.)
266.00
-0.37%
THL.NZ Tourism Holdings Limited
1.7300
-3.89%
EZGO EZGO Technologies Ltd.
0.3489
+1.66%
TRI.PA Trigano S.A.
103.70
-1.98%
MBUU Malibu Boats, Inc.
29.37
-7.08%
DOOO BRP Inc.
35.77
-2.20%
PII Polaris Inc.
38.03
-10.75%
HOG Harley-Davidson, Inc.
23.74
-7.21%
DOO.TO BRP Inc.
50.27
-4.01%
VMAR Vision Marine Technologies Inc.
7.30
+44.05%