0.2700
0.0000
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,906,820
1,906,820
1,591,043
2,343,764
6,631,463
Cost of Revenue
--
--
950,493
1,392,852
2,030,085
Gross Profit
--
--
640,550
950,912
4,601,378
Operating Expense
1,747,414
1,747,414
1,519,705
765,379
879,507
Operating Income
159,406
159,406
71,338
185,533
3,721,871
Net Non Operating Interest Income Expense
-1,364
-1,364
-1,412
29,012
25,445
Pretax Income
158,042
158,042
34,542
213,522
3,747,312
Tax Provision
35,603
35,603
18,226
54,310
890,374
Net Income Common Stockholders
120,034
120,034
13,337
157,095
2,853,602
Diluted NI Available to Com Stockholders
120,034
120,034
13,337
157,095
2,853,602
Basic EPS
0.05
--
0.01
0.06
1.12
Diluted EPS
0.05
--
0.01
0.06
1.12
Basic Average Shares
2,551,620
--
2,551,620
2,551,620
2,551,986
Diluted Average Shares
2,551,620
--
2,551,620
2,551,620
2,551,986
Total Operating Income as Reported
159,406
159,406
35,954
184,510
3,721,871
Rent Expense Supplemental
--
--
--
--
398
Total Expenses
1,747,414
1,747,414
1,519,705
2,158,231
2,909,592
Net Income from Continuing & Discontinued Operation
120,034
120,034
13,337
157,095
2,853,602
Normalized Income
120,034
120,034
40,228.8400
157,857.7967
2,853,602
Interest Income
--
--
43,030
33,266
33,721
Interest Expense
1,364
1,364
1,412
4,254
8,276
Net Interest Income
-1,364
-1,364
-1,412
29,012
25,445
EBIT
159,406
159,406
35,954
217,776
3,755,588
EBITDA
265,934
265,934
149,146
348,177
3,875,210
Reconciled Cost of Revenue
--
--
950,493
1,392,852
2,030,085
Reconciled Depreciation
106,528
106,528
113,192
130,401
119,622
Net Income from Continuing Operation Net Minority Interest
120,034
120,034
13,337
157,095
2,853,602
Total Unusual Items Excluding Goodwill
--
--
-35,384
-1,023
--
Total Unusual Items
--
--
-35,384
-1,023
--
Normalized EBITDA
265,934
265,934
184,530
349,200
3,875,210
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
--
--
-8,492.1600
-260.2033
--
12/31/2021 - 8/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade