Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7.08
-0.20
(-2.75%)
At close: 6:06:31 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
202,195
202,700
208,600
221,005
211,643
Cost of Revenue
67,912
--
--
68,713
53,833
Gross Profit
134,283
202,700
208,600
152,292
157,810
Operating Expense
134,750
208,800
222,400
149,550
145,424
Operating Income
-467
-6,100
-13,800
2,742
12,386
Net Non Operating Interest Income Expense
-992
-1,500
300
-897
-907
Pretax Income
-20,081
-7,500
-13,500
11,759
10,386
Tax Provision
-220
-1,300
-300
4,385
3,668
Net Income Common Stockholders
-19,852
-6,200
-13,100
7,469
6,887
Diluted NI Available to Com Stockholders
-19,852
-6,200
-13,100
7,469
6,887
Basic EPS
-1.95
--
-1.30
0.74
0.69
Diluted EPS
-1.95
--
-1.30
0.74
0.69
Basic Average Shares
9,500.60
--
10,042.47
10,042.47
10,042.47
Diluted Average Shares
9,500.60
--
10,042.47
10,042.47
10,042.47
Total Operating Income as Reported
-20,271
-3,000
-6,600
9,988
9,591
Total Expenses
202,662
208,800
222,400
218,263
199,257
Net Income from Continuing & Discontinued Operation
-19,852
-6,200
-13,100
7,469
6,887
Normalized Income
-70.12
-6,200
-13,100
8,785.78
8,733.71
Interest Income
--
--
1,303
79
61
Interest Expense
--
--
1,970
708
752
Net Interest Income
-992
-1,500
300
-897
-907
EBIT
-10,411
-6,100
-13,800
12,467
11,138
EBITDA
-10,411
-6,100
-13,800
25,889
24,879
Reconciled Cost of Revenue
67,912
--
--
68,713
53,833
Reconciled Depreciation
--
--
12,090
13,422
13,741
Net Income from Continuing Operation Net Minority Interest
-19,852
-6,200
-13,100
7,469
6,887
Total Unusual Items Excluding Goodwill
-20,001
--
-12,501
8,224
-2,855
Total Unusual Items
-7,911
--
-411
14,698
-2,855
Normalized EBITDA
-2,500
-6,100
-13,800
11,191
27,734
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-219.12
--
--
3,066.78
-1,008.29
12/31/2021 - 4/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade